Loading...
XASXRNX
Market cap3mUSD
Dec 23, Last price  
0.01AUD
1D
0.00%
1Q
-37.50%
IPO
-97.29%
Name

Renegade Exploration Ltd

Chart & Performance

D1W1MN
XASX:RNX chart
P/E
P/S
1,119.25
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
7.43%
Rev. gr., 5y
4.56%
Revenues
6k
+32.99%
00000000000045,4554,59011,1001,00004,3135,736
Net income
-1m
L-25.78%
0-491,841-757,822-1,006,711-818,062-1,236,548-1,832,847-1,233,450-913,349-32,953,876-353,817-662,782-866,890-654,340-1,386,335-1,087,548976,637-1,537,240-1,140,926
CFO
-853k
L-11.12%
000000-585,282-423,833-436,986-357,445-415,466-173,314-424,330-312,901-529,049-307,065-959,648-852,909
Earnings
Mar 13, 2025

Profile

Renegade Exploration Limited discovers, acquires, explores for, and develops mineral deposits in Australia. It primarily explores for copper and gold deposits. The company holds a 23% interest in the Carpentaria Joint Venture project located in the Cloncurry region of Queensland. It also holds an option to acquire a 75% interest in the North Isa project located in Queensland. The company was formerly known as Overland Resource Limited. Renegade Exploration Limited was incorporated in 2005 and is headquartered in West Perth, Australia.
IPO date
Nov 14, 2006
Employees
4
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
6
32.99%
4
 
Cost of revenue
1,560
969
602
Unusual Expense (Income)
NOPBT
(1,554)
(965)
(602)
NOPBT Margin
Operating Taxes
7
(722)
Tax Rate
NOPAT
(1,554)
(971)
120
Net income
(1,141)
-25.78%
(1,537)
-257.40%
977
-189.80%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,317
175
730
BB yield
-14.20%
-1.59%
-10.26%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(1,197)
(190)
(2,733)
Cash flow
Cash from operating activities
(853)
(960)
(307)
CAPEX
(11)
(1,194)
(824)
Cash from investing activities
(683)
343
463
Cash from financing activities
2,647
175
730
FCF
(5,359)
(310)
1,436
Balance
Cash
1,197
190
2,733
Long term investments
Excess cash
1,197
189
2,733
Stockholders' equity
5,338
2,836
3,720
Invested Capital
4,141
2,642
987
ROIC
7.29%
ROCE
EV
Common stock shares outstanding
1,019,703
916,376
889,627
Price
0.02
33.33%
0.01
50.00%
0.01
33.33%
Market cap
16,315
48.37%
10,997
54.51%
7,117
34.85%
EV
15,118
10,807
4,384
EBITDA
(1,554)
(948)
(602)
EV/EBITDA
Interest
Interest/NOPBT