XASXRNX
Market cap3mUSD
Dec 23, Last price
0.01AUD
1D
0.00%
1Q
-37.50%
IPO
-97.29%
Name
Renegade Exploration Ltd
Chart & Performance
Profile
Renegade Exploration Limited discovers, acquires, explores for, and develops mineral deposits in Australia. It primarily explores for copper and gold deposits. The company holds a 23% interest in the Carpentaria Joint Venture project located in the Cloncurry region of Queensland. It also holds an option to acquire a 75% interest in the North Isa project located in Queensland. The company was formerly known as Overland Resource Limited. Renegade Exploration Limited was incorporated in 2005 and is headquartered in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 6 32.99% | 4 | ||||||||
Cost of revenue | 1,560 | 969 | 602 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,554) | (965) | (602) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 7 | (722) | ||||||||
Tax Rate | ||||||||||
NOPAT | (1,554) | (971) | 120 | |||||||
Net income | (1,141) -25.78% | (1,537) -257.40% | 977 -189.80% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,317 | 175 | 730 | |||||||
BB yield | -14.20% | -1.59% | -10.26% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,197) | (190) | (2,733) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (853) | (960) | (307) | |||||||
CAPEX | (11) | (1,194) | (824) | |||||||
Cash from investing activities | (683) | 343 | 463 | |||||||
Cash from financing activities | 2,647 | 175 | 730 | |||||||
FCF | (5,359) | (310) | 1,436 | |||||||
Balance | ||||||||||
Cash | 1,197 | 190 | 2,733 | |||||||
Long term investments | ||||||||||
Excess cash | 1,197 | 189 | 2,733 | |||||||
Stockholders' equity | 5,338 | 2,836 | 3,720 | |||||||
Invested Capital | 4,141 | 2,642 | 987 | |||||||
ROIC | 7.29% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,019,703 | 916,376 | 889,627 | |||||||
Price | 0.02 33.33% | 0.01 50.00% | 0.01 33.33% | |||||||
Market cap | 16,315 48.37% | 10,997 54.51% | 7,117 34.85% | |||||||
EV | 15,118 | 10,807 | 4,384 | |||||||
EBITDA | (1,554) | (948) | (602) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |