XASXRNT
Market cap8mUSD
Jan 02, Last price
0.02AUD
1D
0.00%
1Q
-5.00%
Jan 2017
-78.34%
Name
Rent.com.au Ltd
Chart & Performance
P/E
—
P/S
4.44
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
19.11%
Rev. gr., 5y
8.46%
Revenues
3m
+17.30%
Net income
-3m
L-8.34%
CFO
-2m
L-10.35%
Earnings
Feb 20, 2025
Profile
Rent.com.au Limited operates a rental property website that focuses on rental property market in Australia. The company accepts rental property listings from agents, landlords, renters, and advertisers. It has a strategic partnership agreement with Origin Energy Limited. The company was founded in 2007 and is based in Burswood, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | 3,248 17.30% | 2,769 -17.85% | 3,370 8.92% | ||||||
Cost of revenue | 4,234 | 6,336 | 5,587 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (986) | (3,567) | (2,216) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | (93) | (73) | |||||||
Tax Rate | |||||||||
NOPAT | (986) | (3,473) | (2,143) | ||||||
Net income | (3,442) -8.34% | (3,756) 37.01% | (2,741) 115.58% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,721 | 2,412 | 2,162 | ||||||
BB yield | -15.70% | -21.61% | -18.35% | ||||||
| Debt | |||||||||
Debt current | 104 | 83 | 94 | ||||||
Long-term debt | 152 | 242 | 460 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | 13 | ||||||||
Net debt | 43 | (1,183) | (1,677) | ||||||
| Cash flow | |||||||||
Cash from operating activities | (1,875) | (2,092) | (1,660) | ||||||
CAPEX | (1) | (1,199) | (1,294) | ||||||
Cash from investing activities | (1,052) | (1,199) | (1,291) | ||||||
Cash from financing activities | 1,632 | 2,569 | 2,263 | ||||||
FCF | (340) | (3,360) | (2,408) | ||||||
| Balance | |||||||||
Cash | 213 | 1,509 | 2,230 | ||||||
Long term investments | |||||||||
Excess cash | 50 | 1,370 | 2,062 | ||||||
Stockholders' equity | 2,052 | 3,692 | 4,628 | ||||||
Invested Capital | 2,130 | 2,533 | 2,890 | ||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 577,126 | 485,180 | 420,909 | ||||||
Price | 0.02 -17.39% | 0.02 -17.86% | 0.03 -76.67% | ||||||
Market cap | 10,965 -1.74% | 11,159 -5.31% | 11,785 -72.61% | ||||||
EV | 10,739 | 9,793 | 10,019 | ||||||
EBITDA | 425 | (2,395) | (1,200) | ||||||
EV/EBITDA | 25.24 | ||||||||
Interest | 43 | 25 | 15 | ||||||
Interest/NOPBT | |||||||||