XASXRMY
Market cap16mUSD
Jan 09, Last price
0.04AUD
1D
0.00%
1Q
-25.93%
IPO
-81.40%
Name
RMA Global Ltd
Chart & Performance
P/E
—
P/S
1.45
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
7.05%
Rev. gr., 5y
20.11%
Revenues
18m
+4.10%
Net income
-4m
L-24.12%
CFO
-3m
L-18.33%
Earnings
Feb 26, 2025
Profile
RMA Global Limited, an online digital marketing company, provides data on real estate in Australia, New Zealand, and the United States. The company offers data on sale results for residential real estate agents and agencies, as well as reviews of agent performance from vendors and buyers of residential real estate. It also engages in the promotion of agent and agency digital profiles through various third-party platforms, including Google, Facebook, Instagram, etc. In addition, the company provides subscription-based mortgage broking and software development services; RateMyAgent, an online marketing platform that allows agents to collect, share, and promote their reviews, statistics, and rankings online; and Property Tycoon, a real estate auction tipping app. The company was formerly known as Digital Castle Pty. Ltd. RMA Global Limited was incorporated in 2014 and is based in Cremorne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑12 | 2017‑06 | 2016‑06 | |
| Income | ||||||||||
Revenues | 18,386 4.10% | 17,663 13.74% | 15,530 37.92% | |||||||
Cost of revenue | 23,219 | 25,604 | 25,381 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,833) | (7,941) | (9,851) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (3) | 4 | ||||||||
Tax Rate | ||||||||||
NOPAT | (4,833) | (7,941) | (9,851) | |||||||
Net income | (3,686) -24.12% | (4,858) -27.58% | (6,707) -24.25% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,538 | |||||||||
BB yield | -10.95% | |||||||||
| Debt | ||||||||||
Debt current | 247 | 275 | 342 | |||||||
Long-term debt | 1,332 | 1,480 | 2,077 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 228 | 250 | 186 | |||||||
Net debt | (1,698) | (5,034) | (3,626) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (3,113) | (3,812) | (4,409) | |||||||
CAPEX | (50) | (108) | (162) | |||||||
Cash from investing activities | (14) | (108) | (162) | |||||||
Cash from financing activities | (311) | 4,670 | (379) | |||||||
FCF | (983) | (7,654) | (9,611) | |||||||
| Balance | ||||||||||
Cash | 3,004 | 6,518 | 5,762 | |||||||
Long term investments | 273 | 270 | 282 | |||||||
Excess cash | 2,358 | 5,905 | 5,268 | |||||||
Stockholders' equity | (3,429) | 469 | 199 | |||||||
Invested Capital | 1,018 | 1,265 | 1,566 | |||||||
ROIC | ||||||||||
ROCE | 200.42% | |||||||||
| EV | ||||||||||
Common stock shares outstanding | 557,943 | 518,263 | 517,025 | |||||||
Price | 0.07 -13.75% | 0.08 -30.43% | 0.12 -58.93% | |||||||
Market cap | 38,498 -7.15% | 41,461 -30.27% | 59,458 -57.88% | |||||||
EV | 36,800 | 36,427 | 55,832 | |||||||
EBITDA | (4,479) | (7,505) | (9,513) | |||||||
EV/EBITDA | ||||||||||
Interest | 58 | 79 | 52 | |||||||
Interest/NOPBT | ||||||||||