XASXRMS
Market cap1.55bUSD
Dec 23, Last price
2.15AUD
1D
0.00%
1Q
-2.71%
Jan 2017
330.00%
Name
Ramelius Resources Ltd
Chart & Performance
Profile
Ramelius Resources Limited, together with its subsidiaries, engages in the exploration, mine development and operation, production, and sale of gold in Australia. It operates through three segments: Mt Magnet, Edna May, and Exploration. The company owns and operates the Mt Magnet, the Edna May, the Vivien, the Marda, the Tampia, the Rebecca, and the Penny gold mines located in Western Australia. It also develops Symes' Find prospect located in the Southern Cross Province of the Eastern Goldfields. Ramelius Resources Limited was incorporated in 1979 and is headquartered in East Perth, Australia.
IPO date
Mar 31, 2003
Employees
350
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 882,510 39.81% | 631,203 4.58% | 603,559 -4.79% | |||||||
Cost of revenue | 592,288 | 524,559 | 495,146 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 290,222 | 106,644 | 108,413 | |||||||
NOPBT Margin | 32.89% | 16.90% | 17.96% | |||||||
Operating Taxes | 60,390 | 28,739 | 10,123 | |||||||
Tax Rate | 20.81% | 26.95% | 9.34% | |||||||
NOPAT | 229,832 | 77,905 | 98,290 | |||||||
Net income | 216,582 251.82% | 61,561 396.38% | 12,402 -90.22% | |||||||
Dividends | (17,331) | (7,219) | (20,352) | |||||||
Dividend yield | 0.80% | 0.63% | 2.73% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 9,078 | 12,000 | 25,687 | |||||||
Long-term debt | 11,856 | 20,936 | 50,256 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 49,115 | 63,639 | 48,481 | |||||||
Net debt | (503,472) | (220,759) | (77,414) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 452,563 | 259,948 | 158,008 | |||||||
CAPEX | (123,149) | (189,360) | (145,880) | |||||||
Cash from investing activities | (242,682) | (120,784) | (192,840) | |||||||
Cash from financing activities | (38,776) | (35,987) | (45,889) | |||||||
FCF | (199,363) | 44,927 | 160,359 | |||||||
Balance | ||||||||||
Cash | 424,274 | 250,958 | 147,781 | |||||||
Long term investments | 100,132 | 2,737 | 5,576 | |||||||
Excess cash | 480,280 | 222,135 | 123,179 | |||||||
Stockholders' equity | 1,329,128 | 940,252 | 720,867 | |||||||
Invested Capital | 908,430 | 791,144 | 696,984 | |||||||
ROIC | 27.05% | 10.47% | 16.78% | |||||||
ROCE | 20.09% | 9.69% | 12.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,129,727 | 903,865 | 856,298 | |||||||
Price | 1.92 52.38% | 1.26 44.83% | 0.87 -48.82% | |||||||
Market cap | 2,169,076 90.46% | 1,138,870 52.87% | 744,979 -46.59% | |||||||
EV | 1,665,604 | 918,111 | 667,565 | |||||||
EBITDA | 474,392 | 273,063 | 292,825 | |||||||
EV/EBITDA | 3.51 | 3.36 | 2.28 | |||||||
Interest | 4,135 | 3,605 | 1,908 | |||||||
Interest/NOPBT | 1.42% | 3.38% | 1.76% |