XASXRML
Market cap1mUSD
Dec 23, Last price
0.01AUD
1D
-15.38%
1Q
450.00%
IPO
-94.86%
Name
Resolution Minerals Ltd
Chart & Performance
P/E
—
P/S
13.93
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
91.22%
Rev. gr., 5y
%
Revenues
178k
-50.66%
Net income
-2m
L-81.05%
CFO
-535k
L-60.03%
Earnings
Mar 10, 2025
Profile
Resolution Minerals Limited, a resource company, engages in the acquisition, exploration, and development of precious, battery, and strategic metal projects. The company primarily explores for gold, copper, cobalt, vanadium, iron ore, and uranium deposits. Its flagship project is the 64North project located within the Tintina gold province, Alaska. The company was formerly known as Northern Cobalt Limited and changed its name to Resolution Minerals Limited in November 2019. Resolution Minerals Limited was incorporated in 2017 and is headquartered in Adelaide, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2017‑03 | |
| Income | |||||||||
Revenues | 178 -50.66% | 361 265.58% | 99 91.17% | ||||||
Cost of revenue | 2,151 | 1,100 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 178 | (1,790) | (1,001) | ||||||
NOPBT Margin | 100.00% | ||||||||
Operating Taxes | 3 | ||||||||
Tax Rate | |||||||||
NOPAT | 178 | (1,790) | (1,001) | ||||||
Net income | (1,672) -81.05% | (8,824) 779.42% | (1,003) 2.02% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 197 | 3,595 | 4,973 | ||||||
BB yield | -0.01% | -86.27% | -101.20% | ||||||
| Debt | |||||||||
Debt current | 32 | 26 | |||||||
Long-term debt | 32 | 64 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | (1) | ||||||||
Net debt | (452) | (3,704) | (2,203) | ||||||
| Cash flow | |||||||||
Cash from operating activities | (535) | (1,339) | (934) | ||||||
CAPEX | (2,483) | (4,881) | (4,275) | ||||||
Cash from investing activities | (535) | (3,320) | (3,857) | ||||||
Cash from financing activities | 197 | 3,675 | 5,331 | ||||||
FCF | (18,833) | (1,636) | (1,195) | ||||||
| Balance | |||||||||
Cash | 239 | 1,309 | 2,292 | ||||||
Long term investments | 213 | 2,459 | |||||||
Excess cash | 443 | 3,750 | 2,288 | ||||||
Stockholders' equity | 19,412 | 22,095 | 24,905 | ||||||
Invested Capital | 18,969 | 18,386 | 22,676 | ||||||
ROIC | 0.95% | ||||||||
ROCE | 0.92% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 1,351,505 | 1,041,735 | 614,219 | ||||||
Price | 0.00 -50.00% | 0.00 -50.00% | 0.01 -61.90% | ||||||
Market cap | 2,703 -35.13% | 4,167 -15.20% | 4,914 -28.71% | ||||||
EV | 2,251 | 463 | 2,711 | ||||||
EBITDA | 207 | (1,758) | (969) | ||||||
EV/EBITDA | 10.87 | ||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||