XASXRMC
Market cap238mUSD
Dec 27, Last price
0.96AUD
1D
0.00%
1Q
6.67%
Jan 2017
134.15%
Name
Resimac Group Ltd
Chart & Performance
Profile
Resimac Group Limited, a non-bank financial institution, provides residential mortgage and asset finance lending solutions in Australia and New Zealand. The company operates in two segments, Australian Lending Business and New Zealand Lending Business. It offers prime and specialist lending products; SME/commercial finance products; and home and car loans. The company also provides mortgage originator, trustee, lender, manager, and broker services; and LMI captive insurer and record lending services. In addition, it acts as a trust manager and servicer; and an issuer of residential mortgage-backed securities. Further, the company provides warehouse mortgages and managed investment trust services. Resimac Group Ltd offers its products and services through brokers, wholesale partners, and direct retail networks, as well as direct-to-consumer channel primarily under the Resimac, Resimac Asset Finance, and homeloans.com.au brands. The company was formerly known as Homeloans Limited and changed its name to Resimac Group Resimac Group Limited in December 2018. Resimac Group Limited was founded in 1985 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,006,252 371.76% | 213,297 -57.46% | 501,353 4.74% | |||||||
Cost of revenue | 69,873 | 57,416 | 95,507 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 936,379 | 155,881 | 405,846 | |||||||
NOPBT Margin | 93.06% | 73.08% | 80.95% | |||||||
Operating Taxes | 15,320 | 28,926 | 41,313 | |||||||
Tax Rate | 1.64% | 18.56% | 10.18% | |||||||
NOPAT | 921,059 | 126,955 | 364,533 | |||||||
Net income | 34,590 -47.94% | 66,446 -34.95% | 102,147 -5.03% | |||||||
Dividends | (30,101) | (32,173) | (30,886) | |||||||
Dividend yield | 8.75% | 8.62% | 6.58% | |||||||
Proceeds from repurchase of equity | (773) | (4,517) | (7,760) | |||||||
BB yield | 0.22% | 1.21% | 1.65% | |||||||
Debt | ||||||||||
Debt current | 14,422,949 | 4,725,352 | ||||||||
Long-term debt | 11,234 | 9,928,015 | 11,574,200 | |||||||
Deferred revenue | 2,234 | 1,179 | ||||||||
Other long-term liabilities | (5,617) | (7,666) | (3,295) | |||||||
Net debt | 13,544,529 | 8,788,815 | 15,304,068 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (107,184) | 2,021,148 | (1,584,634) | |||||||
CAPEX | (68) | (176) | (533) | |||||||
Cash from investing activities | (9,288) | (4,015) | (93,176) | |||||||
Cash from financing activities | (97,798) | (1,864,703) | 1,991,307 | |||||||
FCF | (13,499,536) | 3,898,963 | (347,584) | |||||||
Balance | ||||||||||
Cash | 870,999 | 1,085,417 | 933,041 | |||||||
Long term investments | 18,655 | 53,783 | 62,443 | |||||||
Excess cash | 839,341 | 1,128,535 | 970,416 | |||||||
Stockholders' equity | 416,776 | 415,383 | 378,068 | |||||||
Invested Capital | 29,100,878 | 14,570,637 | 21,059,793 | |||||||
ROIC | 4.22% | 0.71% | 1.87% | |||||||
ROCE | 3.17% | 1.04% | 1.89% | |||||||
EV | ||||||||||
Common stock shares outstanding | 400,227 | 407,864 | 407,864 | |||||||
Price | 0.86 -6.01% | 0.92 -20.43% | 1.15 -53.25% | |||||||
Market cap | 344,195 -7.77% | 373,196 -20.43% | 469,044 -53.25% | |||||||
EV | 13,889,035 | 9,162,121 | 15,773,112 | |||||||
EBITDA | 936,379 | 158,304 | 408,306 | |||||||
EV/EBITDA | 14.83 | 57.88 | 38.63 | |||||||
Interest | 835,730 | 679,624 | 251,791 | |||||||
Interest/NOPBT | 89.25% | 435.99% | 62.04% |