XASX
RIO
Market cap104bUSD
Apr 03, Last price
115.08AUD
1D
0.00%
1Q
-2.03%
Jan 2017
92.12%
Name
Rio Tinto Ltd
Chart & Performance
Profile
Rio Tinto Group engages in exploring, mining, and processing mineral resources worldwide. The company offers aluminum, copper, diamonds, gold, borates, titanium dioxide, salt, iron ore, and lithium. It also owns and operates open pit and underground mines, mills, refineries, smelters, power stations, and research and service facilities. Rio Tinto Group was founded in 1873 and is headquartered in London, the United Kingdom.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 53,658,000 -0.71% | 54,041,000 -2.72% | 55,554,000 -12.51% | |||||||
Cost of revenue | 26,718,000 | 46,405,000 | 30,508,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 26,940,000 | 7,636,000 | 25,046,000 | |||||||
NOPBT Margin | 50.21% | 14.13% | 45.08% | |||||||
Operating Taxes | 4,041,000 | 3,832,000 | 5,586,000 | |||||||
Tax Rate | 15.00% | 50.18% | 22.30% | |||||||
NOPAT | 22,899,000 | 3,804,000 | 19,460,000 | |||||||
Net income | 11,552,000 14.85% | 10,058,000 -19.02% | 12,420,000 -41.12% | |||||||
Dividends | (7,025,000) | (6,470,000) | (11,727,000) | |||||||
Dividend yield | 3.66% | 2.92% | 6.18% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 534,000 | 1,169,000 | 1,215,000 | |||||||
Long-term debt | 14,734,000 | 14,534,000 | 12,256,000 | |||||||
Deferred revenue | 118,000 | 102,763 | 114,000 | |||||||
Other long-term liabilities | 17,004,000 | 21,179,237 | 18,096,000 | |||||||
Net debt | 3,083,000 | 1,140,000 | 832,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 15,599,000 | 16,022,426 | 16,134,000 | |||||||
CAPEX | (9,621,000) | (7,086,000) | (6,750,000) | |||||||
Cash from investing activities | (9,594,000) | (6,962,000) | (6,707,000) | |||||||
Cash from financing activities | (7,094,000) | (5,277,000) | (15,473,000) | |||||||
FCF | 19,014,753 | 1,369,247 | 19,653,000 | |||||||
Balance | ||||||||||
Cash | 7,200,000 | 9,776,000 | 8,935,000 | |||||||
Long term investments | 4,985,000 | 4,787,000 | 3,704,000 | |||||||
Excess cash | 9,502,100 | 11,860,950 | 9,861,300 | |||||||
Stockholders' equity | 48,525,000 | 52,012,962 | 47,952,000 | |||||||
Invested Capital | 79,439,900 | 77,529,813 | 72,670,700 | |||||||
ROIC | 29.18% | 5.07% | 27.18% | |||||||
ROCE | 29.42% | 8.30% | 29.08% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,632,378 | 1,631,500 | 1,630,100 | |||||||
Price | 117.46 -13.42% | 135.66 16.54% | 116.41 16.28% | |||||||
Market cap | 191,739,089 -13.37% | 221,329,290 16.64% | 189,759,941 16.37% | |||||||
EV | 197,541,089 | 224,220,252 | 192,690,941 | |||||||
EBITDA | 32,858,000 | 14,086,201 | 30,056,000 | |||||||
EV/EBITDA | 6.01 | 15.92 | 6.41 | |||||||
Interest | 1,629,000 | 1,957,000 | 1,854,000 | |||||||
Interest/NOPBT | 6.05% | 25.63% | 7.40% |