XASXRHI
Market cap167mUSD
Dec 27, Last price
4.21AUD
1D
0.00%
1Q
18.93%
Jan 2017
637.03%
IPO
842.74%
Name
Red Hill Minerals Ltd
Chart & Performance
Profile
Red Hill Iron Limited engages in the exploration for and development of iron ore, and precious and base/battery metals in Western Australia. It holds 100% interests in the Pannawonica iron ore project; and the RHIOJV tenements covering an area of approximately 1,600 square kilometre in the West Pilbara. The company was incorporated in 2005 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,373 11.10% | 1,236 733.45% | 148 10,352.92% | |||||||
Cost of revenue | 5,983 | 3,488 | 763 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,610) | (2,252) | (614) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 41,873 | (70) | 52,029 | |||||||
Tax Rate | ||||||||||
NOPAT | (46,482) | (2,182) | (52,644) | |||||||
Net income | 153,562 -6,892.27% | (2,261) -101.57% | 143,589 -8,784.86% | |||||||
Dividends | (12,773) | (12,766) | (89,359) | |||||||
Dividend yield | 3.02% | 4.49% | 44.54% | |||||||
Proceeds from repurchase of equity | 2,103 | 2,103 | ||||||||
BB yield | -0.74% | -1.05% | ||||||||
Debt | ||||||||||
Debt current | 149 | 164 | 65 | |||||||
Long-term debt | 358 | 391 | 288 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (21,942) | (38,717) | (68,694) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 400 | (13,718) | (42,542) | |||||||
CAPEX | (4,280) | (3,130) | (312) | |||||||
Cash from investing activities | (4,280) | (3,130) | 199,688 | |||||||
Cash from financing activities | (12,942) | (12,925) | (87,288) | |||||||
FCF | (208,229) | (6,211) | (53,247) | |||||||
Balance | ||||||||||
Cash | 22,450 | 39,272 | 69,046 | |||||||
Long term investments | ||||||||||
Excess cash | 22,381 | 39,211 | 69,039 | |||||||
Stockholders' equity | 194,504 | 53,288 | 66,115 | |||||||
Invested Capital | 172,376 | 14,519 | (12,849) | |||||||
ROIC | 3,329.75% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 64,123 | 63,828 | 62,700 | |||||||
Price | 6.60 48.31% | 4.45 39.06% | 3.20 247.83% | |||||||
Market cap | 423,215 49.00% | 284,035 41.56% | 200,641 264.22% | |||||||
EV | 401,273 | 245,318 | 131,947 | |||||||
EBITDA | (4,610) | (1,987) | (571) | |||||||
EV/EBITDA | ||||||||||
Interest | 8 | 45 | 458 | |||||||
Interest/NOPBT |