XASXRFF
Market cap425mUSD
Dec 23, Last price
1.75AUD
1D
0.00%
1Q
-11.62%
Jan 2017
2.34%
IPO
114.27%
Name
Rural Funds Group
Chart & Performance
Profile
Rural Funds Group is an agricultural Real Estate Investment Trust (REIT) listed on the ASX under the code RFF. RFF owns a diversified portfolio of Australian agricultural assets which are leased predominantly to corporate agricultural operators. RFF targets distribution growth of 4% per annum by owning and improving farms that are leased to good counterparties.
IPO date
Feb 14, 2014
Employees
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 112,503 14.67% | 98,108 15.03% | 85,291 20.17% | |||||||
Cost of revenue | 39,843 | 28,635 | 18,366 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 72,660 | 69,473 | 66,925 | |||||||
NOPBT Margin | 64.58% | 70.81% | 78.47% | |||||||
Operating Taxes | 1,119 | (327) | 1,327 | |||||||
Tax Rate | 1.54% | 1.98% | ||||||||
NOPAT | 71,541 | 69,800 | 65,598 | |||||||
Net income | 83,247 -11.91% | 94,498 -54.82% | 209,136 74.81% | |||||||
Dividends | (45,411) | (44,849) | (43,044) | |||||||
Dividend yield | 5.87% | 6.60% | 4.53% | |||||||
Proceeds from repurchase of equity | 6,421 | 5,665 | (111,075) | |||||||
BB yield | -0.83% | -0.83% | 11.70% | |||||||
Debt | ||||||||||
Debt current | 35,994 | 33,150 | 2,723 | |||||||
Long-term debt | 751,749 | 590,021 | 455,100 | |||||||
Deferred revenue | 6,877 | 657 | ||||||||
Other long-term liabilities | 78,148 | (14,236) | (11,222) | |||||||
Net debt | 780,500 | 474,957 | 322,033 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 31,582 | 29,255 | 37,659 | |||||||
CAPEX | (54,909) | (37,381) | (96,545) | |||||||
Cash from investing activities | (138,246) | (172,069) | (215,415) | |||||||
Cash from financing activities | 108,154 | 143,606 | 171,070 | |||||||
FCF | (1,300,723) | 44,262 | 28,078 | |||||||
Balance | ||||||||||
Cash | 7,243 | 5,753 | 4,961 | |||||||
Long term investments | 142,461 | 130,829 | ||||||||
Excess cash | 1,618 | 143,309 | 131,525 | |||||||
Stockholders' equity | 1,071,317 | 988,941 | 934,346 | |||||||
Invested Capital | 1,879,653 | 1,499,571 | 1,265,257 | |||||||
ROIC | 4.23% | 5.05% | 6.01% | |||||||
ROCE | 3.86% | 4.20% | 4.76% | |||||||
EV | ||||||||||
Common stock shares outstanding | 386,900 | 383,761 | 378,227 | |||||||
Price | 2.00 12.99% | 1.77 -29.48% | 2.51 -4.92% | |||||||
Market cap | 773,800 13.92% | 679,257 -28.45% | 949,350 5.53% | |||||||
EV | 1,547,405 | 1,149,996 | 1,288,718 | |||||||
EBITDA | 72,660 | 82,103 | 74,292 | |||||||
EV/EBITDA | 21.30 | 14.01 | 17.35 | |||||||
Interest | 6,958 | 17,281 | 11,186 | |||||||
Interest/NOPBT | 9.58% | 24.87% | 16.71% |