XASXREY
Market cap4mUSD
Sep 17, Last price
0.04AUD
Name
Rey Resources Ltd
Chart & Performance
Profile
Rey Resources Limited engages in exploring for and developing energy resources in Western Australia. The company holds a 100% interest in the Derby Block EP487; and a 20% interest in the Canning Basin petroleum permits EP457 and EP458 (Fitzroy Blocks). It also holds a 100% interest in the Lennard Shelf Blocks, which comprises a petroleum exploration license EP104, a retention license R1, and one production license L15 in the Canning Basin. In addition, the company holds 100% interests in the Duchess Paradise Coal Project located in the Canning Basin. Further, it holds 20% interest in 7 conventional gas production licenses in Surat Gas Project located in Surat Basin, Queensland. The company was incorporated in 2004 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 451 | 367 | 406 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (451) | (367) | (406) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1) | (1,000) | ||||||||
Tax Rate | ||||||||||
NOPAT | (451) | (367) | (405) | |||||||
Net income | (9,401) 321.19% | (2,232) 24.21% | (1,797) -22.17% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (9) | (31) | (51) | |||||||
BB yield | 0.08% | 0.09% | ||||||||
Debt | ||||||||||
Debt current | 537 | 441 | 63 | |||||||
Long-term debt | 19,350 | 15,923 | 12,878 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,177 | 3,565 | 3,535 | |||||||
Net debt | 18,852 | 15,357 | 12,002 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (311) | (526) | (349) | |||||||
CAPEX | (1,045) | (779) | (883) | |||||||
Cash from investing activities | (1,045) | (779) | (950) | |||||||
Cash from financing activities | 1,384 | 1,373 | 1,435 | |||||||
FCF | 5,675 | (1,408) | (550) | |||||||
Balance | ||||||||||
Cash | 268 | 240 | 172 | |||||||
Long term investments | 767 | 767 | 767 | |||||||
Excess cash | 1,035 | 1,007 | 939 | |||||||
Stockholders' equity | 10,740 | 20,150 | 22,413 | |||||||
Invested Capital | 32,769 | 38,975 | 37,950 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 211,703 | 211,909 | 211,928 | |||||||
Price | 0.06 -67.06% | 0.17 | ||||||||
Market cap | 11,855 -67.09% | 36,024 | ||||||||
EV | 30,707 | 51,381 | ||||||||
EBITDA | 6,368 | (367) | (406) | |||||||
EV/EBITDA | 4.82 | |||||||||
Interest | 2,131 | 1,724 | 1,393 | |||||||
Interest/NOPBT |