XASX
REA
Market cap20bUSD
Jul 16, Last price
236.17AUD
1D
0.74%
1Q
-1.59%
Jan 2017
327.61%
Name
REA Group Ltd
Chart & Performance
Profile
REA Group Limited engages in online property advertising business in Australia, India, and internationally. It provides property and property-related services on websites and mobile applications. The company operates residential, commercial, and share property sites, such as realestate.com.au, realcommercial.com.au, smartline.com.au, makaan.com, housing.com, PropTiger.com, realtor.com, Flatmates.com.au, property.com.au, simpology.com.au, campaignagent.com.au, proptrack.com.au, myfun.com, housing.com, propertygurugroup.com, realtor.com, spacely.com.au, rumah123.com, iproperty.com.sg, 99.co, and 1form.com.au. It also provides mortgage brokerage and home financing solutions under the Mortgage Choice brand. The company was formerly known as realestate.com.au Ltd. and changed its name to REA Group Limited in December 2008. REA Group Limited was incorporated in 1995 and is headquartered in Richmond, Australia. REA Group Limited operates as a subsidiary of news corporation.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
Income | |||||||||
Revenues | 1,677,000 20.44% | 1,392,400 -2.45% | |||||||
Cost of revenue | 1,135,500 | 919,400 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 541,500 | 473,000 | |||||||
NOPBT Margin | 32.29% | 33.97% | |||||||
Operating Taxes | 218,300 | 168,200 | |||||||
Tax Rate | 40.31% | 35.56% | |||||||
NOPAT | 323,200 | 304,800 | |||||||
Net income | 302,800 -14.97% | 356,100 -7.46% | |||||||
Dividends | (224,600) | (216,700) | |||||||
Dividend yield | 0.86% | 1.15% | |||||||
Proceeds from repurchase of equity | (22,000) | (8,400) | |||||||
BB yield | 0.08% | 0.04% | |||||||
Debt | |||||||||
Debt current | 8,800 | (211,700) | |||||||
Long-term debt | 351,800 | 468,700 | |||||||
Deferred revenue | 43,500 | 76,000 | |||||||
Other long-term liabilities | 407,500 | 335,100 | |||||||
Net debt | (318,100) | (1,048,800) | |||||||
Cash flow | |||||||||
Cash from operating activities | 589,400 | 472,700 | |||||||
CAPEX | (4,200) | (117,600) | |||||||
Cash from investing activities | (205,200) | (133,600) | |||||||
Cash from financing activities | (439,400) | (329,300) | |||||||
FCF | 264,800 | 296,800 | |||||||
Balance | |||||||||
Cash | 205,100 | 259,800 | |||||||
Long term investments | 473,600 | 1,046,000 | |||||||
Excess cash | 594,850 | 1,236,180 | |||||||
Stockholders' equity | 1,578,800 | 1,517,000 | |||||||
Invested Capital | 1,629,150 | 1,019,120 | |||||||
ROIC | 24.41% | 30.67% | |||||||
ROCE | 24.28% | 20.78% | |||||||
EV | |||||||||
Common stock shares outstanding | 132,171 | 132,135 | |||||||
Price | 196.66 37.50% | 143.03 27.90% | |||||||
Market cap | 25,992,734 37.53% | 18,899,250 27.92% | |||||||
EV | 25,715,034 | 17,900,650 | |||||||
EBITDA | 655,000 | 564,800 | |||||||
EV/EBITDA | 39.26 | 31.69 | |||||||
Interest | 26,300 | 17,500 | |||||||
Interest/NOPBT | 4.86% | 3.70% |