Loading...
XASXREA
Market cap19bUSD
Dec 20, Last price  
232.92AUD
1D
-1.90%
1Q
17.05%
Jan 2017
321.73%
Name

REA Group Ltd

Chart & Performance

D1W1MN
XASX:REA chart
P/E
101.54
P/S
18.33
EPS
2.29
Div Yield, %
0.73%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
12.24%
Revenues
1.68b
+20.44%
33,417,95460,391,582107,292,778155,633,000167,795,000194,335,000238,401,000277,613,000336,460,000437,459,000522,919,999579,059,000671,206,000867,376,000941,391,000881,857,0001,005,400,0001,427,400,0001,392,400,0001,677,000,000
Net income
303m
-14.97%
7,850,3628,221,94715,064,07822,344,000946,00050,657,00068,739,00086,971,000109,711,000149,728,000210,011,000252,958,00047,643,000252,779,000104,997,000112,373,000322,677,000384,800,000356,100,000302,800,000
CFO
589m
+24.69%
6,779,99510,763,83121,086,66115,871,00031,797,00060,943,00076,406,00096,855,000145,177,000183,581,000191,355,000221,339,000296,816,000326,345,000364,054,000419,146,000321,400,000487,600,000472,700,000589,400,000
Dividend
Aug 29, 20241.02 AUD/sh
Earnings
Feb 06, 2025

Profile

REA Group Limited engages in online property advertising business in Australia, India, and internationally. It provides property and property-related services on websites and mobile applications. The company operates residential, commercial, and share property sites, such as realestate.com.au, realcommercial.com.au, smartline.com.au, makaan.com, housing.com, PropTiger.com, realtor.com, Flatmates.com.au, property.com.au, simpology.com.au, campaignagent.com.au, proptrack.com.au, myfun.com, housing.com, propertygurugroup.com, realtor.com, spacely.com.au, rumah123.com, iproperty.com.sg, 99.co, and 1form.com.au. It also provides mortgage brokerage and home financing solutions under the Mortgage Choice brand. The company was formerly known as realestate.com.au Ltd. and changed its name to REA Group Limited in December 2008. REA Group Limited was incorporated in 1995 and is headquartered in Richmond, Australia. REA Group Limited operates as a subsidiary of news corporation.
URL
https://www.rea-group.com
IPO date
Dec 01, 1999
Employees
3,307
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,677,000
20.44%
1,392,400
-2.45%
1,427,400
41.97%
Cost of revenue
1,135,500
919,400
987,400
Unusual Expense (Income)
NOPBT
541,500
473,000
440,000
NOPBT Margin
32.29%
33.97%
30.83%
Operating Taxes
218,300
168,200
176,200
Tax Rate
40.31%
35.56%
40.05%
NOPAT
323,200
304,800
263,800
Net income
302,800
-14.97%
356,100
-7.46%
384,800
19.25%
Dividends
(224,600)
(216,700)
(194,200)
Dividend yield
0.86%
1.15%
1.31%
Proceeds from repurchase of equity
(22,000)
(8,400)
(16,000)
BB yield
0.08%
0.04%
0.11%
Debt
Debt current
8,800
(211,700)
8,600
Long-term debt
351,800
468,700
478,400
Deferred revenue
43,500
76,000
66,700
Other long-term liabilities
407,500
335,100
357,100
Net debt
(318,100)
(1,048,800)
(821,400)
Cash flow
Cash from operating activities
589,400
472,700
487,600
CAPEX
(4,200)
(117,600)
(95,000)
Cash from investing activities
(205,200)
(133,600)
(194,700)
Cash from financing activities
(439,400)
(329,300)
(219,400)
FCF
264,800
296,800
446,200
Balance
Cash
205,100
259,800
248,200
Long term investments
473,600
1,046,000
1,060,200
Excess cash
594,850
1,236,180
1,237,030
Stockholders' equity
1,578,800
1,517,000
1,363,300
Invested Capital
1,629,150
1,019,120
968,370
ROIC
24.41%
30.67%
25.43%
ROCE
24.28%
20.78%
19.77%
EV
Common stock shares outstanding
132,171
132,135
132,117
Price
196.66
37.50%
143.03
27.90%
111.83
-33.84%
Market cap
25,992,734
37.53%
18,899,250
27.92%
14,774,668
-33.74%
EV
25,715,034
17,900,650
14,014,568
EBITDA
655,000
564,800
533,100
EV/EBITDA
39.26
31.69
26.29
Interest
26,300
17,500
8,100
Interest/NOPBT
4.86%
3.70%
1.84%