XASXRDN
Market cap23mUSD
Jan 08, Last price
0.02AUD
1D
10.00%
1Q
-71.79%
Name
Raiden Resources Ltd
Chart & Performance
Profile
Raiden Resources Limited, together with its subsidiaries, engages in the mineral exploration business in the Republic of Serbia, the Republic of Bulgaria, and Australia. The company primarily explores for gold, copper, nickel, and PGE deposits. Its flagship project is the 100% owned Mt Sholl project comprising two exploration licences covering an area of approximately 9.6 square kilometers located in the Pilbara region, Western Australia. Raiden Resources Limited is based in Victoria Park, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 360 -28.99% | 507 | ||||||||
Cost of revenue | 1,178 | 5 | 10 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (818) | 502 | (10) | |||||||
NOPBT Margin | 99.04% | |||||||||
Operating Taxes | (12) | 2 | ||||||||
Tax Rate | ||||||||||
NOPAT | (818) | 514 | (10) | |||||||
Net income | (3,566) -37.25% | (5,683) 18.76% | (4,786) 142.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 9,783 | 2,748 | 2,350 | |||||||
BB yield | -12.66% | -16.75% | -20.88% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (5,857) | (1,415) | (989) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,943) | (3,032) | (3,995) | |||||||
CAPEX | (1,860) | (671) | (671) | |||||||
Cash from investing activities | (1,849) | 339 | (605) | |||||||
Cash from financing activities | 9,783 | 2,891 | 2,425 | |||||||
FCF | (16,261) | 522 | 4 | |||||||
Balance | ||||||||||
Cash | 5,857 | 962 | 536 | |||||||
Long term investments | 453 | 453 | ||||||||
Excess cash | 5,839 | 1,389 | 989 | |||||||
Stockholders' equity | 20,620 | 9,821 | 12,461 | |||||||
Invested Capital | 14,781 | 8,432 | 11,472 | |||||||
ROIC | 5.16% | |||||||||
ROCE | 5.11% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 2,492,552 | 1,640,519 | 1,406,569 | |||||||
Price | 0.03 210.00% | 0.01 25.00% | 0.01 -68.00% | |||||||
Market cap | 77,269 371.00% | 16,405 45.79% | 11,253 -48.23% | |||||||
EV | 71,304 | 14,979 | 10,264 | |||||||
EBITDA | (523) | 507 | ||||||||
EV/EBITDA | 29.55 | |||||||||
Interest | ||||||||||
Interest/NOPBT |