Loading...
XASXRDN
Market cap23mUSD
Jan 08, Last price  
0.02AUD
1D
10.00%
1Q
-71.79%
Name

Raiden Resources Ltd

Chart & Performance

D1W1MN
XASX:RDN chart
P/E
P/S
143.84
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
41.98%
Rev. gr., 5y
-73.43%
Revenues
360k
-28.99%
520,8381,319,660132,63435,39262,643000063,786,00056,849,00063,734,00012,231,00000000506,812359,872
Net income
-4m
L-37.25%
-4,819,770-1,816,111-5,653,081-1,906,290-937,186-418,949-375,192-543,248-2,596,000-12,998,000-29,398,000-4,719,0006,228,000-2,520,848-1,925,919-1,590,612-1,977,513-4,785,771-5,683,455-3,566,277
CFO
-3m
L-2.93%
00-1,404,731-1,164,1450000000-466,0004,776,000131,7300-1,351,633-1,879,353-3,994,905-3,032,103-2,943,403
Earnings
Mar 12, 2025

Profile

Raiden Resources Limited, together with its subsidiaries, engages in the mineral exploration business in the Republic of Serbia, the Republic of Bulgaria, and Australia. The company primarily explores for gold, copper, nickel, and PGE deposits. Its flagship project is the 100% owned Mt Sholl project comprising two exploration licences covering an area of approximately 9.6 square kilometers located in the Pilbara region, Western Australia. Raiden Resources Limited is based in Victoria Park, Australia.
IPO date
Mar 12, 1987
Employees
6
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
360
-28.99%
507
 
Cost of revenue
1,178
5
10
Unusual Expense (Income)
NOPBT
(818)
502
(10)
NOPBT Margin
99.04%
Operating Taxes
(12)
2
Tax Rate
NOPAT
(818)
514
(10)
Net income
(3,566)
-37.25%
(5,683)
18.76%
(4,786)
142.01%
Dividends
Dividend yield
Proceeds from repurchase of equity
9,783
2,748
2,350
BB yield
-12.66%
-16.75%
-20.88%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(5,857)
(1,415)
(989)
Cash flow
Cash from operating activities
(2,943)
(3,032)
(3,995)
CAPEX
(1,860)
(671)
(671)
Cash from investing activities
(1,849)
339
(605)
Cash from financing activities
9,783
2,891
2,425
FCF
(16,261)
522
4
Balance
Cash
5,857
962
536
Long term investments
453
453
Excess cash
5,839
1,389
989
Stockholders' equity
20,620
9,821
12,461
Invested Capital
14,781
8,432
11,472
ROIC
5.16%
ROCE
5.11%
EV
Common stock shares outstanding
2,492,552
1,640,519
1,406,569
Price
0.03
210.00%
0.01
25.00%
0.01
-68.00%
Market cap
77,269
371.00%
16,405
45.79%
11,253
-48.23%
EV
71,304
14,979
10,264
EBITDA
(523)
507
EV/EBITDA
29.55
Interest
Interest/NOPBT