XASXRCT
Market cap90mUSD
Dec 27, Last price
2.92AUD
1D
0.00%
1Q
3.55%
Jan 2017
-26.82%
Name
Reef Casino Trust
Chart & Performance
Profile
Reef Casino Trust owns and leases the Reef Hotel Casino complex located in Cairns, North Queensland, Australia. The company was founded in 1993 and is based in Brisbane, Australia. Reef Casino Trust is a subsidiary of Reef Casino Investments Pty Ltd.
IPO date
Feb 11, 1994
Employees
0
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 26,276 -13.89% | 30,513 13.58% | 26,865 71.52% | |||||||
Cost of revenue | 12,433 | 10,813 | 10,765 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,843 | 19,700 | 16,100 | |||||||
NOPBT Margin | 52.68% | 64.56% | 59.93% | |||||||
Operating Taxes | 4,339 | 4,562 | ||||||||
Tax Rate | 22.02% | 28.34% | ||||||||
NOPAT | 13,843 | 15,361 | 11,538 | |||||||
Net income | 5,371 -40.28% | 8,993 22.17% | 7,361 -3,622.01% | |||||||
Dividends | (16,150) | (15,174) | (10,981) | |||||||
Dividend yield | 20.14% | 20.05% | 14.13% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 104 | 98 | 93 | |||||||
Long-term debt | 85,156 | 85,355 | 85,457 | |||||||
Deferred revenue | 9 | 9 | 10 | |||||||
Other long-term liabilities | 7,661 | 6,052 | ||||||||
Net debt | 77,915 | 71,708 | 75,935 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 16,752 | 22,366 | 19,778 | |||||||
CAPEX | (6,716) | (2,970) | (3,173) | |||||||
Cash from investing activities | (6,705) | (2,970) | (3,173) | |||||||
Cash from financing activities | (16,447) | (15,266) | (11,069) | |||||||
FCF | 4,382 | 18,557 | 12,450 | |||||||
Balance | ||||||||||
Cash | 7,345 | 13,745 | 9,615 | |||||||
Long term investments | ||||||||||
Excess cash | 6,031 | 12,219 | 8,272 | |||||||
Stockholders' equity | 11,509 | 14,232 | 12,829 | |||||||
Invested Capital | 90,643 | 180,196 | 181,230 | |||||||
ROIC | 10.22% | 8.50% | 6.35% | |||||||
ROCE | 14.32% | 19.76% | 16.36% | |||||||
EV | ||||||||||
Common stock shares outstanding | 24,901 | 24,901 | 24,901 | |||||||
Price | 3.22 5.92% | 3.04 -2.56% | 3.12 13.45% | |||||||
Market cap | 80,180 5.92% | 75,698 -2.56% | 77,690 13.45% | |||||||
EV | 158,095 | 147,406 | 153,625 | |||||||
EBITDA | 18,740 | 24,267 | 20,899 | |||||||
EV/EBITDA | 8.44 | 6.07 | 7.35 | |||||||
Interest | 5,458 | 9,080 | 7,457 | |||||||
Interest/NOPBT | 39.43% | 46.09% | 46.32% |