Loading...
XASX
RAN
Market cap1mUSD
May 21, Last price  
0.00AUD
1D
0.00%
1Q
-50.00%
Jan 2017
-99.83%
IPO
-99.84%
Name

Range International Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.72
EPS
—
Div Yield, %
—
Shrs. gr., 5y
31.24%
Rev. gr., 5y
0.34%
Revenues
2m
+3.86%
0462,0001,383,0001,655,0001,655,0001,422,0001,830,0002,054,0331,621,0111,683,561
Net income
-1m
L-22.72%
0-9,935,000-34,818,000-7,207,000-14,176,000-3,193,000-3,320,000-1,952,366-1,856,303-1,434,464
CFO
-556k
L+20.52%
-7,072,000-13,146,0000-3,742,763-1,535,000-2,730,000-1,952,366-460,999-555,615
Earnings
May 30, 2025

Profile

Range International Limited manufactures and sells plastic pallets made from recycled mixed waste plastic. The company also manufactures and sells plastic fencing, as well as retaining wall panels out of recycled plastic. It sells its in Indonesia, Australia, New Zealand, Thailand, the Philippines, and internationally. The company was founded in 2002 and is based in Sydney, Australia.
URL
http://www.rangeinternational.com/
IPO date
Jul 22, 2016
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,684
3.86%
1,621
-21.08%
2,054
12.24%
Cost of revenue
1,733
1,890
3,316
Unusual Expense (Income)
NOPBT
(49)
(269)
(1,262)
NOPBT Margin
Operating Taxes
(1,629)
Tax Rate
NOPAT
(49)
(269)
366
Net income
(1,434)
-22.72%
(1,856)
-4.92%
(1,952)
-41.19%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7
45
Long-term debt
118
Deferred revenue
(484)
Other long-term liabilities
588
586
573
Net debt
(336)
(1,201)
(132)
Cash flow
Cash from operating activities
(556)
(461)
(1,952)
CAPEX
(297)
(189)
Cash from investing activities
(297)
1,489
(189)
Cash from financing activities
(7)
(7)
(39)
FCF
405
2,466
5,653
Balance
Cash
336
1,208
195
Long term investments
99
Excess cash
251
1,127
192
Stockholders' equity
1,056
2,534
4,238
Invested Capital
1,392
2,000
4,216
ROIC
10.34%
ROCE
EV
Common stock shares outstanding
939,290
939,290
921,768
Price
Market cap
EV
EBITDA
732
1,135
190
EV/EBITDA
Interest
3
13
Interest/NOPBT