XASXQPM
Market cap81mUSD
Dec 27, Last price
0.05AUD
1D
0.00%
1Q
40.54%
IPO
-96.52%
Name
Queensland Pacific Metals Ltd
Chart & Performance
Profile
Queensland Pacific Metals Limited focuses on the production of metals for the emerging lithium-ion battery and electric vehicle sector. The company produces nickel sulfate, cobalt sulfate, alumina, and hematite. It owns 100% interests in the Townsville Energy Chemicals Hub project located in northern Queensland. The company was formerly known as Pure Minerals Limited. Queensland Pacific Metals Limited was incorporated in 2007 and is headquartered in Brisbane, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 106,711 | |||||||||
Cost of revenue | 78,687 | 62,994 | 39,478 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 28,025 | (62,994) | (39,478) | |||||||
NOPBT Margin | 26.26% | |||||||||
Operating Taxes | (25,510) | (2,207) | ||||||||
Tax Rate | ||||||||||
NOPAT | 28,025 | (37,484) | (37,271) | |||||||
Net income | (24,329) -37.70% | (39,052) 2.62% | (38,054) 230.92% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 35,273 | 31,159 | 45,393 | |||||||
BB yield | -52.28% | -18.41% | -34.06% | |||||||
Debt | ||||||||||
Debt current | 39,430 | 186 | 149 | |||||||
Long-term debt | 63,533 | 771 | 924 | |||||||
Deferred revenue | 10,274 | |||||||||
Other long-term liabilities | 40,291 | (1) | ||||||||
Net debt | 69,812 | (15,424) | (30,310) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,008) | (45,195) | (32,724) | |||||||
CAPEX | (10,342) | (787) | (396) | |||||||
Cash from investing activities | 10,009 | (1,413) | (396) | |||||||
Cash from financing activities | 8,186 | 31,562 | 46,758 | |||||||
FCF | (108,630) | (40,579) | (37,714) | |||||||
Balance | ||||||||||
Cash | 31,217 | 15,755 | 31,383 | |||||||
Long term investments | 1,933 | 626 | ||||||||
Excess cash | 27,815 | 16,382 | 31,383 | |||||||
Stockholders' equity | 31,477 | 20,014 | 25,993 | |||||||
Invested Capital | 114,768 | 4,204 | 611 | |||||||
ROIC | 47.11% | |||||||||
ROCE | 19.65% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 2,044,368 | 1,692,610 | 1,158,740 | |||||||
Price | 0.03 -67.00% | 0.10 -13.04% | 0.12 -17.86% | |||||||
Market cap | 67,464 -60.14% | 169,261 27.02% | 133,255 3.71% | |||||||
EV | 137,277 | 153,837 | 102,945 | |||||||
EBITDA | 65,338 | (62,768) | (39,317) | |||||||
EV/EBITDA | 2.10 | |||||||||
Interest | 8,359 | 34 | 32 | |||||||
Interest/NOPBT | 29.83% |