Loading...
XASXQEM
Market cap5mUSD
Dec 27, Last price  
0.05AUD
1D
0.00%
1Q
-54.55%
IPO
-67.74%
Name

QEM Ltd

Chart & Performance

D1W1MN
XASX:QEM chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
11.76%
Rev. gr., 5y
96.10%
Revenues
0k
-100.00%
5,392146,59799,808290130,340291,734339,327256,769453,3980
Net income
-2m
L-55.17%
-142,265-348,266-477,271-1,049,825-2,260,912-1,089,930-1,390,411-2,827,142-4,561,319-2,044,865
CFO
-4m
L+12.54%
-144,023-446,546-166,067-374,602-1,175,329-1,220,283-1,242,089-2,668,203-3,520,530-3,962,176
Earnings
Mar 12, 2025

Profile

QEM Limited engages in the exploration and development of vanadium and oil shale project in Australia. Its flagship project is the Julia Creek oil shale and vanadium project covering an area of 249.6 square kilometers located in the Julia Creek area of North Western Queensland, Australia. The company was formerly known as Queensland Energy & Minerals Pty Ltd and changed its name to QEM Limited in August 2018. QEM Limited was incorporated in 2014 and is headquartered in Surfers Paradise, Australia.
URL
https://www.qldem.com.au/
IPO date
Oct 19, 2018
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
453
76.58%
257
-24.33%
Cost of revenue
4,507
733
451
Unusual Expense (Income)
NOPBT
(4,507)
(280)
(195)
NOPBT Margin
Operating Taxes
(241)
(440)
4
Tax Rate
NOPAT
(4,266)
161
(195)
Net income
(2,045)
-55.17%
(4,561)
61.34%
(2,827)
103.33%
Dividends
Dividend yield
Proceeds from repurchase of equity
760
4,580
3,327
BB yield
-3.74%
-18.76%
-16.41%
Debt
Debt current
36
104
95
Long-term debt
36
73
281
Deferred revenue
Other long-term liabilities
(1)
Net debt
(1,592)
(1,812)
(1,049)
Cash flow
Cash from operating activities
(3,962)
(3,521)
(2,668)
CAPEX
(36)
(609)
(685)
Cash from investing activities
2,964
(609)
(685)
Cash from financing activities
673
4,655
3,452
FCF
(3,704)
(93)
(1,034)
Balance
Cash
1,645
1,970
1,425
Long term investments
19
19
Excess cash
1,665
1,967
1,413
Stockholders' equity
1,564
2,749
1,821
Invested Capital
36
923
643
ROIC
20.55%
ROCE
EV
Common stock shares outstanding
150,703
131,964
112,667
Price
0.14
-27.03%
0.19
2.78%
0.18
24.14%
Market cap
20,345
-16.66%
24,413
20.38%
20,280
39.86%
EV
18,753
22,601
19,231
EBITDA
(4,269)
(38)
(113)
EV/EBITDA
Interest
Interest/NOPBT