Loading...
XASXQAN
Market cap8.20bUSD
Dec 20, Last price  
8.72AUD
1D
-2.02%
1Q
20.11%
Jan 2017
161.86%
Name

Qantas Airways Ltd

Chart & Performance

D1W1MN
XASX:QAN chart
P/E
10.45
P/S
0.61
EPS
0.83
Div Yield, %
0.00%
Shrs. gr., 5y
0.38%
Rev. gr., 5y
3.77%
Revenues
21.62b
+10.73%
11,787,700,00012,580,200,00014,016,200,00014,811,000,00013,017,000,00012,962,000,00014,280,000,00015,234,000,00015,777,000,00015,353,000,00015,816,000,00016,200,000,00016,057,000,00017,128,000,00017,966,000,00013,842,000,0005,385,000,0008,217,000,00019,521,000,00021,616,000,000
Net income
1.26b
-28.12%
-800,000-500,000719,400,000969,000,000117,000,000112,000,000250,000,000-245,000,0001,000,000-2,843,000,000557,000,0001,029,000,000852,000,000980,000,000891,000,000-1,964,000,000-1,692,000,000-860,000,0001,746,000,0001,255,000,000
CFO
3.44b
-31.92%
0000001,692,000,0001,810,000,0001,417,000,0001,069,000,0002,048,000,0002,819,000,0002,704,000,0003,413,000,0003,164,000,0001,035,000,000-407,000,0002,655,000,0005,054,000,0003,441,000,000
Dividend
Mar 02, 20200.135 AUD/sh
Earnings
Feb 20, 2025

Profile

Qantas Airways Limited provides air transportation services in Australia and internationally. The company operates through Qantas Domestic, Qantas International, Jetstar Group, and Qantas Loyalty segments. It offers passenger flying, and air cargo and express freight services; and customer loyalty recognition programs. As of June 30, 2022, the company operated a fleet of 322 aircraft under the Qantas and Jetstar brands. Qantas Airways Limited was founded in 1920 and is based in Mascot, Australia.
IPO date
Jul 31, 1995
Employees
17,000
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
21,616,000
10.73%
19,521,000
137.57%
8,217,000
52.59%
Cost of revenue
15,791,000
19,687,000
12,703,000
Unusual Expense (Income)
NOPBT
5,825,000
(166,000)
(4,486,000)
NOPBT Margin
26.95%
Operating Taxes
633,000
728,000
(331,000)
Tax Rate
10.87%
NOPAT
5,192,000
(894,000)
(4,155,000)
Net income
1,255,000
-28.12%
1,746,000
-303.02%
(860,000)
-49.17%
Dividends
(1,000)
Dividend yield
0.01%
Proceeds from repurchase of equity
(1,144,000)
(1,103,000)
(364,000)
BB yield
11.71%
9.48%
4.32%
Debt
Debt current
600,000
1,380,000
1,053,000
Long-term debt
7,547,000
6,322,000
6,179,000
Deferred revenue
1,879,000
2,010,000
2,066,000
Other long-term liabilities
457,000
891,000
1,040,000
Net debt
5,937,000
4,298,000
3,583,000
Cash flow
Cash from operating activities
3,441,000
5,054,000
2,655,000
CAPEX
(2,673,000)
(2,563,000)
(906,000)
Cash from investing activities
(2,887,000)
(2,594,000)
(225,000)
Cash from financing activities
(2,010,000)
(2,628,000)
(1,310,000)
FCF
4,763,000
(1,125,000)
(2,381,000)
Balance
Cash
1,979,000
3,171,000
3,343,000
Long term investments
231,000
233,000
306,000
Excess cash
1,129,200
2,427,950
3,238,150
Stockholders' equity
356,000
116,000
(182,000)
Invested Capital
8,865,000
8,545,000
9,442,000
ROIC
59.64%
ROCE
61.84%
EV
Common stock shares outstanding
1,670,000
1,877,000
1,886,000
Price
5.85
-5.65%
6.20
38.70%
4.47
-4.08%
Market cap
9,769,500
-16.05%
11,637,400
38.04%
8,430,420
-3.92%
EV
15,711,500
15,940,400
12,020,420
EBITDA
5,825,000
1,623,000
(2,668,000)
EV/EBITDA
2.70
9.82
Interest
241,000
329,000
305,000
Interest/NOPBT
4.14%