XASXPYC
Market cap421mUSD
Dec 24, Last price
1.40AUD
1D
0.00%
1Q
866.67%
Jan 2017
6,039.91%
IPO
622.63%
Name
PYC Therapeutics Ltd
Chart & Performance
Profile
PYC Therapeutics Limited, a drug-development company, engages in the discovery and development of drug solutions in the areas of ribonucleic acid therapeutics in Australia. The company's preclinical development programs include VP-001, drug program for retinitis pigmentosa type 11; and PYC-001, a drug program for the treatment of autosomal dominant optic atrophy. It also focuses on the development of programs for kidney, retinal, and central nervous system diseases. PYC Therapeutics Limited has academic-industry collaborations with Murdoch University to support drug discovery and development efforts in the field of neurodegenerative disorders, including Motor Neurone Disease. The company was formerly known as Phylogica Limited and changed its name to PYC Therapeutics Limited in November 2019. PYC Therapeutics Limited was incorporated in 2001 and is based in Nedlands, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 22,059 39.56% | 15,806 -1.47% | 16,043 421.83% | |||||||
Cost of revenue | 60,917 | 39,163 | 30,208 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (38,857) | (23,357) | (14,165) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (17,559) | (15,806) | (15,973) | |||||||
Tax Rate | ||||||||||
NOPAT | (21,298) | (7,551) | 1,808 | |||||||
Net income | (37,725) 65.54% | (22,789) 64.39% | (13,863) -21.97% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 90,489 | 10,698 | ||||||||
BB yield | -19.16% | -5.88% | ||||||||
Debt | ||||||||||
Debt current | 310 | 178 | 260 | |||||||
Long-term debt | 1,916 | 275 | 1,368 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 274 | 180 | 78 | |||||||
Net debt | (64,649) | (15,118) | (27,482) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (38,589) | (24,422) | (21,782) | |||||||
CAPEX | (307) | (491) | (387) | |||||||
Cash from investing activities | (307) | (477) | 32,680 | |||||||
Cash from financing activities | 90,194 | 11,441 | (182) | |||||||
FCF | (23,698) | (9,027) | (4,346) | |||||||
Balance | ||||||||||
Cash | 66,875 | 15,572 | 29,110 | |||||||
Long term investments | ||||||||||
Excess cash | 65,772 | 14,781 | 28,308 | |||||||
Stockholders' equity | 81,055 | 28,443 | 40,202 | |||||||
Invested Capital | 16,670 | 14,157 | 12,916 | |||||||
ROIC | 22.05% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 3,935,911 | 3,248,815 | 3,218,794 | |||||||
Price | 0.12 114.29% | 0.06 -13.85% | 0.07 -58.06% | |||||||
Market cap | 472,309 159.61% | 181,934 -13.04% | 209,222 -56.85% | |||||||
EV | 408,219 | 167,508 | 182,589 | |||||||
EBITDA | (37,789) | (22,475) | (13,325) | |||||||
EV/EBITDA | ||||||||||
Interest | 49 | 27 | 33 | |||||||
Interest/NOPBT |