XASXPXX
Market cap8mUSD
Jan 02, Last price
0.01AUD
1D
0.00%
1Q
-25.00%
Jan 2017
-92.72%
IPO
-99.65%
Name
Polarx Ltd
Chart & Performance
Profile
PolarX Limited engages in the exploration and development of mineral properties in the United States. The company primarily explores for copper, silver, and gold deposits. Its projects portfolio includes the Alaska Range project, which comprise Stellar and Caribou Dome projects covering an area of approximately 262 square kilometers located in Alaska; and the Humboldt Range gold-silver projects that consists of 333 lode mining claims located in Nevada. PolarX Limited is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 13 | 193 | 228 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (13) | (193) | (228) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (10,385) | (71) | 4 | |||||||
Tax Rate | ||||||||||
NOPAT | 10,372 | (193) | (228) | |||||||
Net income | (11,806) 658.08% | (1,557) -2.96% | (1,605) 23.49% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6,378 | 2,877 | 4,855 | |||||||
BB yield | -27.17% | -21.17% | -40.40% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,564) | (732) | (1,946) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,325) | |||||||||
CAPEX | (4,594) | (3,018) | (4,921) | |||||||
Cash from investing activities | (4,594) | (3,018) | (4,921) | |||||||
Cash from financing activities | 6,755 | 4,855 | ||||||||
FCF | 16,233 | (4,770) | (7,366) | |||||||
Balance | ||||||||||
Cash | 1,564 | 732 | 1,946 | |||||||
Long term investments | ||||||||||
Excess cash | 1,564 | 732 | 1,946 | |||||||
Stockholders' equity | 35,130 | 40,291 | 37,330 | |||||||
Invested Capital | 33,566 | 39,559 | 35,385 | |||||||
ROIC | 28.37% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,676,865 | 1,181,659 | 751,090 | |||||||
Price | 0.01 21.74% | 0.01 -28.13% | 0.02 -48.39% | |||||||
Market cap | 23,476 72.76% | 13,589 13.08% | 12,017 -36.21% | |||||||
EV | 21,912 | 12,857 | 10,072 | |||||||
EBITDA | 10,335 | (193) | (228) | |||||||
EV/EBITDA | 2.12 | |||||||||
Interest | 4 | |||||||||
Interest/NOPBT |