XASXPUR
Market cap5mUSD
Dec 27, Last price
0.10AUD
1D
0.00%
1Q
4,900.00%
IPO
-99.90%
Name
Pursuit Minerals Ltd
Chart & Performance
Profile
Pursuit Minerals Limited engages in the exploration and development of mineral properties in Australia. It explores for PGE, nickel, copper, and gold projects. The company holds interests in the Warrior project that covers an area of approximately 648 square kilometers; and a 100% interest in the Combatant project situated within the Narryer Terrain geological province, Western Australia. It also has an option to acquire 100% interest in the Commando Gold project located in Kalgoorlie, Western Australia. The company was formerly known as Burrabulla Corporation Limited and changed its name to Pursuit Minerals Limited in August 2017. Pursuit Minerals Limited is based in West Leederville, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 75 -25.60% | 100 | ||||||||
Cost of revenue | 2,281 | 3,918 | 1,213 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,281) | (3,844) | (1,113) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (150) | (472) | ||||||||
Tax Rate | ||||||||||
NOPAT | (2,281) | (3,694) | (641) | |||||||
Net income | (2,106) -52.09% | (4,396) 125.64% | (1,948) -50.45% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 5,394 | 1,929 | 35 | |||||||
BB yield | -93.48% | -9.83% | -0.29% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (2,820) | (3,041) | (7,446) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,041) | (835) | (845) | |||||||
CAPEX | (3,689) | (4,945) | (2,236) | |||||||
Cash from investing activities | (3,650) | (4,945) | (1,938) | |||||||
Cash from financing activities | 5,324 | 1,964 | 35 | |||||||
FCF | (49,602) | (3,676) | 887 | |||||||
Balance | ||||||||||
Cash | 2,024 | 2,392 | 6,208 | |||||||
Long term investments | 796 | 649 | 1,238 | |||||||
Excess cash | 2,820 | 3,037 | 7,441 | |||||||
Stockholders' equity | 50,047 | 46,410 | 12,589 | |||||||
Invested Capital | 47,227 | 43,373 | 5,148 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,885,373 | 1,401,900 | 939,286 | |||||||
Price | 0.00 -85.71% | 0.01 7.69% | 0.01 -80.60% | |||||||
Market cap | 5,771 -70.60% | 19,627 60.73% | 12,211 -72.92% | |||||||
EV | 2,951 | 16,586 | 4,765 | |||||||
EBITDA | (2,278) | (3,826) | (1,102) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |