XASXPSQ
Market cap197mUSD
Dec 27, Last price
1.96AUD
1D
0.00%
1Q
6.52%
Jan 2017
-5.77%
IPO
0.51%
Name
Pacific Smiles Group Ltd
Chart & Performance
Profile
Pacific Smiles Group Limited, together with its subsidiaries, owns and operates dental centers under the Pacific Smiles Dental Centres and nib Dental Care Centres names in Eastern Australia. It provides services and equipped facilities to dentists, including support staff, materials, marketing, and administrative services. The company also offers dental services, such as cosmetic dentistry, child dental care, dental check-ups, emergency dental, endodontics, gum disease treatment, Invisalign, orthodontics, periodontics, prosthodontics, root canal treatment, sleep dentistry, teeth cleaning, teeth whitening, tele dentistry, tooth extraction, and wisdom teeth removal, as well as offers dental crowns, dental implants, dentures, veneers, and SmileStyler clear aligners. It operates 127 dental centers. Pacific Smiles Group Limited was incorporated in 2002 and is based in East Maitland, Australia.
IPO date
Nov 21, 2014
Employees
800
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 177,914 7.62% | 165,319 18.54% | 139,467 -8.95% | |||||||
Cost of revenue | 205,907 | 155,615 | 139,678 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (27,993) | 9,704 | (211) | |||||||
NOPBT Margin | 5.87% | |||||||||
Operating Taxes | 2,686 | 1,502 | (2,006) | |||||||
Tax Rate | 15.48% | |||||||||
NOPAT | (30,679) | 8,202 | 1,795 | |||||||
Net income | 8,039 232.05% | 2,421 -153.43% | (4,531) -134.98% | |||||||
Dividends | (6,973) | (558) | ||||||||
Dividend yield | 2.30% | 0.26% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 14,614 | 13,750 | 12,865 | |||||||
Long-term debt | 136,054 | 149,492 | 93,010 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 8,262 | 8,354 | 78,167 | |||||||
Net debt | 133,012 | 144,153 | 93,593 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 32,806 | 40,874 | 17,897 | |||||||
CAPEX | (3,839) | (11,071) | (23,380) | |||||||
Cash from investing activities | (3,361) | (10,547) | (22,132) | |||||||
Cash from financing activities | (30,362) | (23,559) | 5,093 | |||||||
FCF | (10,769) | 14,602 | (24,267) | |||||||
Balance | ||||||||||
Cash | 17,656 | 18,573 | 11,805 | |||||||
Long term investments | 516 | 477 | ||||||||
Excess cash | 8,760 | 10,823 | 5,309 | |||||||
Stockholders' equity | 60,558 | 61,267 | 58,513 | |||||||
Invested Capital | 135,394 | 151,794 | 162,736 | |||||||
ROIC | 5.22% | 1.23% | ||||||||
ROCE | 5.97% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 159,582 | 159,582 | 159,582 | |||||||
Price | 1.90 39.71% | 1.36 -24.44% | 1.80 -33.33% | |||||||
Market cap | 303,206 39.71% | 217,031 -24.44% | 287,247 -32.50% | |||||||
EV | 436,218 | 361,184 | 380,840 | |||||||
EBITDA | 2,339 | 39,896 | 26,113 | |||||||
EV/EBITDA | 186.50 | 9.05 | 14.58 | |||||||
Interest | 4,155 | 4,561 | 3,849 | |||||||
Interest/NOPBT | 47.00% |