XASXPRN
Market cap813mUSD
Dec 23, Last price
1.40AUD
1D
0.72%
1Q
32.08%
Jan 2017
16.33%
Name
Perenti Ltd
Chart & Performance
Profile
Perenti Limited operates as a mining services company worldwide. The company offers mining services, including drilling and blasting, in-pit grade control, exploration drilling, and earthmoving services, as well as underground mining services. It also provides mining support services, such as equipment hire, equipment parts and sales, equipment supply, logistics services, and technology driven products and services. The company was formerly known as Perenti Global Limited and changed its name to Perenti Limited in October 2022. Perenti Limited was incorporated in 1986 and is headquartered in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 3,342,020 16.04% | 2,880,136 18.15% | 2,437,656 16.77% | |||||||
Cost of revenue | 4,282,797 | 3,653,892 | 3,214,373 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (940,777) | (773,756) | (776,717) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 61,677 | 63,622 | 27,836 | |||||||
Tax Rate | ||||||||||
NOPAT | (1,002,454) | (837,378) | (804,553) | |||||||
Net income | 95,476 -0.27% | 95,739 135.47% | 40,658 -173.74% | |||||||
Dividends | (19,112) | (435) | (14,108) | |||||||
Dividend yield | 2.11% | 0.06% | 3.04% | |||||||
Proceeds from repurchase of equity | (29,756) | (46,413) | (1,880) | |||||||
BB yield | 3.28% | 6.36% | 0.41% | |||||||
Debt | ||||||||||
Debt current | 17,115 | 19,739 | 30,115 | |||||||
Long-term debt | 959,207 | 819,368 | 871,742 | |||||||
Deferred revenue | 100,738 | 32,745 | 28,250 | |||||||
Other long-term liabilities | 113,099 | 64,855 | 4,795 | |||||||
Net debt | 516,932 | 516,997 | 544,417 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 487,791 | 398,120 | 341,302 | |||||||
CAPEX | (335,154) | (373,921) | (467,937) | |||||||
Cash from investing activities | (382,726) | (275,286) | (311,834) | |||||||
Cash from financing activities | 52,849 | (173,134) | 48,824 | |||||||
FCF | (1,384,831) | (926,397) | (899,998) | |||||||
Balance | ||||||||||
Cash | 459,136 | 307,360 | 348,519 | |||||||
Long term investments | 254 | 14,750 | 8,921 | |||||||
Excess cash | 292,289 | 178,103 | 235,557 | |||||||
Stockholders' equity | 1,788,383 | 1,426,291 | 1,322,360 | |||||||
Invested Capital | 2,437,059 | 2,060,851 | 1,978,453 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 907,699 | 715,590 | 708,531 | |||||||
Price | 1.00 -1.96% | 1.02 55.73% | 0.66 -2.24% | |||||||
Market cap | 907,699 24.36% | 729,902 57.28% | 464,088 -1.52% | |||||||
EV | 1,453,295 | 1,263,787 | 1,018,925 | |||||||
EBITDA | (562,192) | (456,112) | (497,555) | |||||||
EV/EBITDA | ||||||||||
Interest | 77,899 | 72,043 | 56,316 | |||||||
Interest/NOPBT |