XASX
PPS
Market cap224mUSD
Jul 25, Last price
0.72AUD
1D
-3.38%
1Q
-4.03%
Jan 2017
60.67%
IPO
47.56%
Name
Praemium Ltd
Chart & Performance
Profile
Praemium Limited, together with its subsidiaries, provides managed accounts platform, investment management, portfolio administration, and reporting and financial planning software in Australia and internationally. It offers managed accounts platform that enables advisers and wealth managers to construct the managed account solutions for their clients; and virtual managed accounts (VMA) and VMA administration services. The company also provides advice solutions comprising practice management, report building and plan generation, remuneration, lead generation, and client engagement services, as well as Wealthcraft services. It serves financial advisers, brokers, and accountants. Praemium Limited was incorporated in 2001 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
Income | |||||||||
Revenues | 82,727 11.35% | 74,294 17.30% | |||||||
Cost of revenue | 69,179 | 50,358 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 13,548 | 23,936 | |||||||
NOPBT Margin | 16.38% | 32.22% | |||||||
Operating Taxes | 2,860 | (1,426) | |||||||
Tax Rate | 21.11% | ||||||||
NOPAT | 10,689 | 25,362 | |||||||
Net income | 8,751 -42.26% | 15,155 -65.22% | |||||||
Dividends | (25,804) | ||||||||
Dividend yield | 7.48% | ||||||||
Proceeds from repurchase of equity | (9,889) | (11,533) | |||||||
BB yield | 3.96% | 3.34% | |||||||
Debt | |||||||||
Debt current | 540 | 415 | |||||||
Long-term debt | 3,382 | 3,535 | |||||||
Deferred revenue | (1) | ||||||||
Other long-term liabilities | 610 | 432 | |||||||
Net debt | (42,684) | (44,358) | |||||||
Cash flow | |||||||||
Cash from operating activities | 17,159 | 23,363 | |||||||
CAPEX | (628) | (8,144) | |||||||
Cash from investing activities | (8,469) | (8,402) | |||||||
Cash from financing activities | (10,479) | (48,893) | |||||||
FCF | 10,777 | 23,918 | |||||||
Balance | |||||||||
Cash | 44,339 | 46,254 | |||||||
Long term investments | 2,268 | 2,055 | |||||||
Excess cash | 42,470 | 44,594 | |||||||
Stockholders' equity | 109,149 | 108,122 | |||||||
Invested Capital | 69,250 | 66,143 | |||||||
ROIC | 15.79% | 50.12% | |||||||
ROCE | 12.13% | 21.32% | |||||||
EV | |||||||||
Common stock shares outstanding | 494,951 | 511,008 | |||||||
Price | 0.51 -25.19% | 0.68 45.16% | |||||||
Market cap | 249,950 -27.54% | 344,930 46.71% | |||||||
EV | 207,266 | 300,572 | |||||||
EBITDA | 19,235 | 30,799 | |||||||
EV/EBITDA | 10.78 | 9.76 | |||||||
Interest | 117 | 97 | |||||||
Interest/NOPBT | 0.86% | 0.40% |