XASXPPK
Market cap20mUSD
Jan 09, Last price
0.36AUD
1D
-2.70%
1Q
-16.28%
Name
PPK Group Ltd
Chart & Performance
Profile
PPK Group Limited, together with its subsidiaries, manufactures and sells boron nitride nanotubes in Australia. It also offers lithium sulphur batteries, white graphene, and body armour; and digital platform for proactive road safety analytics and management. The company was formerly known as Plaspak Group Limited and changed its name to PPK Group Limited in September 2006. The company was founded in 1979 and is headquartered in Brisbane, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 28,186 343.73% | 6,352 285.67% | 1,647 | |||||||
Cost of revenue | 27,674 | 26,381 | 25,724 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 512 | (20,029) | (24,077) | |||||||
NOPBT Margin | 1.82% | |||||||||
Operating Taxes | (1,354) | (770) | (503) | |||||||
Tax Rate | ||||||||||
NOPAT | 1,866 | (19,259) | (23,574) | |||||||
Net income | (10,743) 37.47% | (7,815) -527.75% | 1,827 -133.35% | |||||||
Dividends | (1,029) | |||||||||
Dividend yield | 0.57% | |||||||||
Proceeds from repurchase of equity | 1,707 | 2,711 | 34,792 | |||||||
BB yield | -5.05% | -2.20% | -19.11% | |||||||
Debt | ||||||||||
Debt current | 3,944 | 803 | 171 | |||||||
Long-term debt | 13,438 | 14,394 | 3,885 | |||||||
Deferred revenue | 5,524 | 1,129 | ||||||||
Other long-term liabilities | 152 | 1,477 | 80 | |||||||
Net debt | (23,704) | (37,511) | (67,218) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,910) | (9,549) | (7,829) | |||||||
CAPEX | (6,202) | (7,132) | (7,703) | |||||||
Cash from investing activities | (2,534) | (3,732) | (3,807) | |||||||
Cash from financing activities | 793 | 272 | 34,279 | |||||||
FCF | 211 | (30,495) | (7,100) | |||||||
Balance | ||||||||||
Cash | 28,348 | 39,999 | 53,008 | |||||||
Long term investments | 12,738 | 12,709 | 18,266 | |||||||
Excess cash | 39,677 | 52,390 | 71,192 | |||||||
Stockholders' equity | 54,383 | 68,258 | 76,264 | |||||||
Invested Capital | 64,804 | 64,470 | 44,357 | |||||||
ROIC | 2.89% | |||||||||
ROCE | 0.49% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 88,981 | 89,289 | 89,244 | |||||||
Price | 0.38 -72.46% | 1.38 -32.35% | 2.04 -87.21% | |||||||
Market cap | 33,813 -72.56% | 123,219 -32.32% | 182,059 -86.97% | |||||||
EV | 36,285 | 115,837 | 145,916 | |||||||
EBITDA | 3,928 | (18,350) | (23,136) | |||||||
EV/EBITDA | 9.24 | |||||||||
Interest | 1,565 | 382 | ||||||||
Interest/NOPBT | 305.66% |