XASXPNN
Market cap6mUSD
Dec 27, Last price
0.09AUD
1D
0.00%
1Q
-37.24%
Jan 2017
-93.20%
IPO
-99.16%
Name
Power Minerals Ltd
Chart & Performance
Profile
Power Minerals Limited engages in the exploration and development of mineral projects in Australia and Argentina. It primarily explores for lithium, copper, nickel, cobalt, gold, and kaolin deposits. The company holds 100% interest in the Salta Lithium Brine project that comprises 11 leases covering an area of 23,796 hectares located in Salta Province, Argentina; and the Musgrave project that consists of two exploration licenses and eight exploration license applications covering an area of 14,618 square kilometers located in the Musgrave Province, South Australia. It also holds interests in the Eyre Peninsula Kaolin project that consists of three exploration licenses covering an area of 1,413 square kilometers located in South Australia; and the Santa Ines copper-gold project that consists of four mining leases covering 61.4 square kilometers located in Argentina. The company was formerly known as PepinNini Minerals Limited and changed its name to Power Minerals Limited in June 2022. Power Minerals Limited was incorporated in 2002 and is based in Kent Town, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 49 -50.35% | 98 66.92% | 59 2,955.85% | |||||||
Cost of revenue | 5,471 | 1,033 | 1,912 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,422) | (935) | (1,853) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 70 | 90 | 63 | |||||||
Tax Rate | ||||||||||
NOPAT | (5,492) | (1,025) | (1,915) | |||||||
Net income | (3,719) 20.42% | (3,088) 195.08% | (1,047) -5.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6,523 | 5,428 | 3,889 | |||||||
BB yield | -59.34% | -20.13% | -16.11% | |||||||
Debt | ||||||||||
Debt current | 1,244 | 9 | 7 | |||||||
Long-term debt | 36 | 9 | 7 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 7 | 4 | ||||||||
Net debt | 744 | (2,612) | (3,688) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,485) | (2,349) | (1,095) | |||||||
CAPEX | (8,564) | (4,528) | (2,417) | |||||||
Cash from investing activities | (7,117) | (4,276) | (2,417) | |||||||
Cash from financing activities | 7,703 | 5,403 | 4,113 | |||||||
FCF | 20,258 | (28,752) | (2,001) | |||||||
Balance | ||||||||||
Cash | 473 | 2,373 | 3,588 | |||||||
Long term investments | 63 | 258 | 114 | |||||||
Excess cash | 534 | 2,626 | 3,699 | |||||||
Stockholders' equity | 34,837 | 30,453 | 27,157 | |||||||
Invested Capital | 35,547 | 27,854 | 23,469 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 84,553 | 70,037 | 54,246 | |||||||
Price | 0.13 -66.23% | 0.39 -13.48% | 0.45 67.92% | |||||||
Market cap | 10,992 -59.24% | 26,964 11.70% | 24,140 172.38% | |||||||
EV | 11,735 | 24,352 | 20,451 | |||||||
EBITDA | (5,422) | 555 | (1,834) | |||||||
EV/EBITDA | 43.84 | |||||||||
Interest | 236 | 3 | 1 | |||||||
Interest/NOPBT |