Loading...
XASXPNM
Market cap6mUSD
Jul 12, Last price  
0.02AUD
Name

Pacific Nickel Mines Ltd

Chart & Performance

D1W1MN
XASX:PNM chart
P/E
—
P/S
0.85
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-21.28%
Rev. gr., 5y
262.16%
Revenues
12m
+81,522.76%
8,33213,606111,94310,24918272724,483182126,861155,18018,8592,316672554,81119,0528,3272,4727,54914,54211,869,582
Net income
-14m
L+1,582.11%
-1,249,286-517,836-910,048-1,197,190-3,429,730-4,118,113-1,722,663-4,773,282-9,935,926-3,181,722-14,396,748-1,567,069-1,341,659-1,094,877-6,456,735-5,303,447-2,398,531-772,200-854,223-14,368,976
CFO
-21m
L+300.72%
00000000-2,032,204-1,158,041-1,029,571-1,080,014-582,663-706,413-1,460,297-516,623-2,330,576-5,845,928-5,276,175-21,142,444
Earnings
Mar 13, 2025

Profile

Pacific Nickel Mines Limited explores for and develops nickel deposits in Solomon Islands. Its principal properties include the Jejevo and Kolosori nickel projects located on Santa Isabel Island. The company was formerly known as Malachite Resources Limited and changed its name to Pacific Nickel Mines Limited in November 2020. Pacific Nickel Mines Limited was incorporated in 1996 and is based in Sydney, Australia.
URL
https://pacificnickel.com/
IPO date
Nov 26, 2002
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
11,870
81,522.76%
15
92.63%
8
205.38%
Cost of revenue
20,716
798
662
Unusual Expense (Income)
NOPBT
(8,846)
(784)
(655)
NOPBT Margin
Operating Taxes
1
(188)
Tax Rate
NOPAT
(8,846)
(784)
(467)
Net income
(14,369)
1,582.11%
(854)
10.62%
(772)
-67.81%
Dividends
Dividend yield
Proceeds from repurchase of equity
453
6,860
5,193
BB yield
-3.20%
-27.21%
-25.21%
Debt
Debt current
23,912
65
Long-term debt
14,332
4,637
Deferred revenue
Other long-term liabilities
Net debt
33,324
(7,158)
(3,815)
Cash flow
Cash from operating activities
(21,142)
(5,276)
(5,846)
CAPEX
(8,811)
(6,108)
(267)
Cash from investing activities
(8,811)
(6,108)
(343)
Cash from financing activities
28,658
11,857
5,063
FCF
(11,405)
6,423
(5,747)
Balance
Cash
538
1,142
681
Long term investments
4,383
10,652
3,199
Excess cash
4,327
11,794
3,880
Stockholders' equity
3,688
19,637
10,738
Invested Capital
38,244
12,480
6,923
ROIC
ROCE
EV
Common stock shares outstanding
416,124
350,074
248,164
Price
0.03
-52.78%
0.07
-13.25%
0.08
50.91%
Market cap
14,148
-43.87%
25,205
22.37%
20,598
158.18%
EV
44,388
18,048
16,782
EBITDA
(8,846)
(736)
(614)
EV/EBITDA
Interest
5,515
20
15
Interest/NOPBT