Loading...
XASXPNI
Market cap3.13bUSD
Dec 20, Last price  
22.60AUD
1D
-1.31%
1Q
28.70%
Jan 2017
830.04%
IPO
545.71%
Name

Pinnacle Investment Management Group Ltd

Chart & Performance

D1W1MN
XASX:PNI chart
P/E
55.46
P/S
88.50
EPS
0.41
Div Yield, %
1.42%
Shrs. gr., 5y
2.12%
Rev. gr., 5y
21.80%
Revenues
49m
-9.63%
80,104,00078,514,00065,065,00073,222,00068,509,00048,172,00046,159,00043,391,0002,497,0003,076,00010,976,00016,542,00021,123,00021,115,00032,421,00042,122,00054,208,00048,988,000
Net income
90m
+18.15%
16,930,00012,022,0002,189,000-7,557,000-5,319,000-7,602,000-1,637,0004,792,000-8,960,0004,537,00013,098,00023,476,00030,549,00032,206,00067,017,00076,365,00076,472,00090,351,000
CFO
77m
+30.48%
000000-5,380,0008,763,0006,947,000-175,000-17,418,00020,870,00021,090,00032,665,00053,414,00071,769,00058,786,00076,705,000
Dividend
Sep 02, 20240.264 AUD/sh
Earnings
Jan 30, 2025

Profile

Pinnacle Investment Management Group Limited operates as an investment management company in Australia. The company offers third party distribution, and fund infrastructure and support services to its affiliates and various investment managers. It also operates as a corporate trustee and responsible entity for retail and wholesale investment trusts. The company was formerly known as Wilson Group Limited and changed its name to Pinnacle Investment Management Group Limited in August 2016. Pinnacle Investment Management Group Limited was founded in 1895 and is based in Sydney, Australia with additional offices in Brisbane, Australia, Melbourne, Australia, and London, United Kingdom.
IPO date
Jun 19, 2007
Employees
118
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
48,988
-9.63%
54,208
28.69%
42,122
29.92%
Cost of revenue
46,461
6,292
6,163
Unusual Expense (Income)
NOPBT
2,527
47,916
35,959
NOPBT Margin
5.16%
88.39%
85.37%
Operating Taxes
(67,359)
(75,686)
Tax Rate
NOPAT
2,527
115,275
111,645
Net income
90,351
18.15%
76,472
0.14%
76,365
13.95%
Dividends
(71,008)
(63,079)
(65,881)
Dividend yield
2.52%
3.22%
4.85%
Proceeds from repurchase of equity
566
1,572
(20,000)
BB yield
-0.02%
-0.08%
1.47%
Debt
Debt current
1,892
20,494
1,308
Long-term debt
115,072
100,357
120,348
Deferred revenue
Other long-term liabilities
324
(100,000)
Net debt
(409,397)
(398,424)
(384,773)
Cash flow
Cash from operating activities
76,705
58,786
71,769
CAPEX
(36)
(9)
(2,013)
Cash from investing activities
20,161
(6,705)
(222,418)
Cash from financing activities
(91,917)
(62,730)
92,778
FCF
(113,674)
56,873
184,144
Balance
Cash
184,821
27,616
38,265
Long term investments
341,540
491,659
468,164
Excess cash
523,912
516,565
504,323
Stockholders' equity
455,894
467,990
441,637
Invested Capital
109,752
95,892
82,440
ROIC
2.46%
129.28%
147.75%
ROCE
0.45%
8.50%
6.86%
EV
Common stock shares outstanding
198,491
196,096
193,245
Price
14.18
42.08%
9.98
41.96%
7.03
-41.27%
Market cap
2,814,606
43.82%
1,957,039
44.06%
1,358,510
-38.14%
EV
2,405,209
1,558,615
973,737
EBITDA
3,968
49,473
38,281
EV/EBITDA
606.15
31.50
25.44
Interest
7,372
6,074
2,422
Interest/NOPBT
291.73%
12.68%
6.74%