XASX
PIC
Market cap312mUSD
Jul 11, Last price
1.24AUD
1D
-0.80%
1Q
11.71%
Jan 2017
25.25%
IPO
26.53%
Name
Perpetual Equity Investment Company Ltd
Chart & Performance
Profile
Perpetual Equity Investment Company Limited invests and manages the portfolio of listed securities. The company was incorporated in 2014 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
Income | |||||||||
Revenues | 43,590 -45.06% | 79,346 -407.32% | |||||||
Cost of revenue | 4,853 | (1,321) | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 38,737 | 80,667 | |||||||
NOPBT Margin | 88.87% | 101.66% | |||||||
Operating Taxes | 7,329 | 18,546 | |||||||
Tax Rate | 18.92% | 22.99% | |||||||
NOPAT | 31,408 | 62,121 | |||||||
Net income | 28,556 -48.09% | 55,007 -407.20% | |||||||
Dividends | (27,571) | (22,702) | |||||||
Dividend yield | 5.86% | 5.14% | |||||||
Proceeds from repurchase of equity | 709 | ||||||||
BB yield | -0.16% | ||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 16,537 | (8,116) | |||||||
Net debt | (483,224) | (938,779) | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,750 | (1,594) | |||||||
CAPEX | |||||||||
Cash from investing activities | 37,883 | ||||||||
Cash from financing activities | (27,571) | (21,993) | |||||||
FCF | 17,043 | 58,800 | |||||||
Balance | |||||||||
Cash | 483,224 | 487,693 | |||||||
Long term investments | 451,086 | ||||||||
Excess cash | 481,044 | 934,812 | |||||||
Stockholders' equity | 483,550 | 482,565 | |||||||
Invested Capital | 19,544 | ||||||||
ROIC | 160.70% | ||||||||
ROCE | 7.74% | 16.44% | |||||||
EV | |||||||||
Common stock shares outstanding | 379,481 | 377,285 | |||||||
Price | 1.24 5.98% | 1.17 0.86% | |||||||
Market cap | 470,556 6.60% | 441,423 1.64% | |||||||
EV | (12,668) | (497,356) | |||||||
EBITDA | 38,737 | 80,667 | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT |