Loading...
XASXPGY
Market cap5mUSD
Dec 18, Last price  
0.01AUD
Name

Pilot Energy Ltd

Chart & Performance

D1W1MN
XASX:PGY chart
P/E
—
P/S
20.98
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
68.02%
Rev. gr., 5y
81.71%
Revenues
394k
+12.61%
133,618199,302188,112103,94275,00000021,47411,9037,0275,963400,642321,545355,606251,493350,154394,299
Net income
-4m
L+54.67%
-2,044,7190-2,417,485-1,906,3952,191,374-1,507,701-5,077,388-4,414,050-8,837,985-5,809,404-1,864,313-1,368,008-1,162,778-661,640-889,388-3,828,787-2,709,823-4,191,149
CFO
-3m
L+5.77%
00-925,864448,320000-1,674,484-2,598,0276,923,200-2,758,434-1,379,071-516,101-813,103-223,846-3,189,109-2,633,664-2,785,622
Earnings
Feb 05, 2025

Profile

Pilot Energy Limited engages in the acquisition, exploration, and development of conventional oil and gas assets in Australia. It holds 100% working interests in EP416 and EP480 exploration permits located in southern Perth basin; a 21.25% working interest in WA-481 exploration permit; and a 13.058% working interest in the EP437 situated in the northern Perth basin. The company also holds a 60% working interest in the WA-481-P exploration permit located in Perth basin. In addition, it focuses on blue hydrogen and renewables projects. The company was formerly known as Rampart Energy Ltd and changed its name to Pilot Energy Limited in May 2013. Pilot Energy Limited was incorporated in 1998 and is based in Bondi Junction, Australia.
URL
https://www.pilotenergy.com.au/
IPO date
Dec 23, 2004
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
394
12.61%
350
39.23%
Cost of revenue
4,122
3,642
Unusual Expense (Income)
NOPBT
(3,728)
(3,292)
NOPBT Margin
Operating Taxes
(1,101)
(2,353)
Tax Rate
NOPAT
(2,627)
(939)
Net income
(4,191)
54.67%
(2,710)
-29.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,081
1,472
BB yield
-19.17%
-15.56%
Debt
Debt current
97
59
Long-term debt
5,995
385
Deferred revenue
Other long-term liabilities
(1)
Net debt
3,686
(2,501)
Cash flow
Cash from operating activities
(2,786)
(2,634)
CAPEX
(2,258)
(609)
Cash from investing activities
(4,786)
(2,400)
Cash from financing activities
7,225
1,593
FCF
(2,608)
(1,102)
Balance
Cash
1,661
2,015
Long term investments
744
929
Excess cash
2,386
2,927
Stockholders' equity
12,040
10,453
Invested Capital
12,700
7,777
ROIC
ROCE
EV
Common stock shares outstanding
851,417
525,394
Price
0.03
38.89%
0.02
-67.27%
Market cap
21,285
125.07%
9,457
-35.73%
EV
24,972
6,956
EBITDA
(3,642)
(3,255)
EV/EBITDA
Interest
103
420
Interest/NOPBT