XASXPFT
Market cap1mUSD
Oct 17, Last price
0.02AUD
Name
Pure Foods Tasmania Ltd
Chart & Performance
Profile
Pure Foods Tasmania Limited engages in the food business in Australia. It offers pate products under the Tasmanian Pate brand; smoked salmon and trout products under the Woodbridge Smokehouse brand; ready to eat salads and meal solutions under the Daly Potato Co. brand; plant-based food products under New Pastures brand; and other food products under the Lauds Plant Based Foods, Pure Tasmanian Seafood, and The Cashew Creamery brands. The company also exports its products. Pure Foods Tasmania Limited was incorporated in 2005 and is based in Mornington, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 7,443 -14.92% | 8,748 -11.85% | 9,925 35.19% | |||||||
Cost of revenue | 9,609 | 10,552 | 12,756 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,166) | (1,803) | (2,831) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,359) | (410) | (917) | |||||||
Tax Rate | ||||||||||
NOPAT | (807) | (1,393) | (1,914) | |||||||
Net income | (3,944) 115.85% | (1,827) -45.26% | (3,338) 366.04% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 291 | 2,215 | 7,214 | |||||||
BB yield | -9.00% | -17.46% | -53.79% | |||||||
Debt | ||||||||||
Debt current | 3,304 | 3,184 | 436 | |||||||
Long-term debt | 1,831 | 1,478 | 1,314 | |||||||
Deferred revenue | 1,249 | 338 | ||||||||
Other long-term liabilities | 6 | 18 | ||||||||
Net debt | 4,056 | (5,991) | (7,038) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,076) | (2,279) | (4,019) | |||||||
CAPEX | (761) | (1,401) | (1,682) | |||||||
Cash from investing activities | (761) | (1,401) | (1,780) | |||||||
Cash from financing activities | 447 | 4,663 | 6,661 | |||||||
FCF | 591 | (3,040) | (3,322) | |||||||
Balance | ||||||||||
Cash | 1,079 | 3,469 | 2,486 | |||||||
Long term investments | 7,184 | 6,301 | ||||||||
Excess cash | 707 | 10,215 | 8,291 | |||||||
Stockholders' equity | 8,533 | 12,143 | 11,756 | |||||||
Invested Capital | 12,592 | 6,361 | 5,233 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 111,356 | 101,462 | 67,055 | |||||||
Price | 0.03 -76.80% | 0.13 -37.50% | 0.20 -70.59% | |||||||
Market cap | 3,229 -74.54% | 12,683 -5.43% | 13,411 -66.47% | |||||||
EV | 7,286 | 6,692 | 6,373 | |||||||
EBITDA | (1,246) | (1,050) | (2,242) | |||||||
EV/EBITDA | ||||||||||
Interest | 389 | 317 | 348 | |||||||
Interest/NOPBT |