Loading...
XASXPFE
Market cap5mUSD
Dec 27, Last price  
0.02AUD
1D
5.88%
1Q
-37.93%
IPO
-95.07%
Name

Pantera Minerals Ltd

Chart & Performance

D1W1MN
XASX:PFE chart
P/E
P/S
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
0k
Net income
-7m
L+270.54%
-666,644-2,085,918-1,907,429-7,067,770
CFO
-2m
L+70.18%
-203,774-1,013,335-1,341,259-2,282,504

Profile

Pantera Minerals Limited engages in the exploration and development of mineral properties in Australia. It explores for iron ore, copper, manganese, and polymetallic deposits. The company holds an 80% interest in the Yampi iron ore project comprising one granted exploration license and four exploration license applications covering an area of approximately 640 square kilometers (km2); and 100% interest in the Yampi copper, which comprises exploration license that covers an area of 17 km2 located in the Buccaneer Archipelago of the Kimberley Region of Western Australia. It also holds 100% interests in the Weelarrana manganese project comprising two granted exploration licenses that covers an area of approximately 242 km2 and four tenement applications that covers an area of 525 km2 located in the Ashburton region of Western Australia; 100% interest in the Frederick Polymetallic project that comprises one exploration license covering an area of approximately 88 km2 located in the Upper Gascoyne region of Western Australia; and 80% interest in the Hellcat project comprising four granted exploration licenses that covers an area of approximately 422 km2 and one exploration license application covering an area of 128 km2 located in the Mid-West region of Western Australia. The company was incorporated in 2020 and is based in West Perth, Australia.
IPO date
Aug 05, 2021
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFY
2024‑062023‑062022‑062021‑06
Income
Revenues
Cost of revenue
1,114
1,261
1,353
Unusual Expense (Income)
NOPBT
(1,114)
(1,261)
(1,353)
NOPBT Margin
Operating Taxes
3
77
Tax Rate
NOPAT
(1,114)
(1,262)
(1,431)
Net income
(7,068)
270.54%
(1,907)
-8.56%
(2,086)
212.90%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,975
280
6,402
BB yield
-93.55%
0.00%
-83.94%
Debt
Debt current
148
147
136
Long-term debt
717
926
1,357
Deferred revenue
Other long-term liabilities
Net debt
(1,775)
(953)
(3,818)
Cash flow
Cash from operating activities
(2,283)
(1,341)
(1,013)
CAPEX
(1,690)
(1,813)
(2,063)
Cash from investing activities
(3,720)
(1,689)
(2,063)
Cash from financing activities
6,837
(148)
6,404
FCF
(10,739)
854
(153)
Balance
Cash
2,639
1,803
4,982
Long term investments
223
330
Excess cash
2,639
2,026
5,311
Stockholders' equity
13,068
6,379
7,795
Invested Capital
10,861
4,963
3,231
ROIC
ROCE
EV
Common stock shares outstanding
225,933
78,394
69,338
Price
0.03
-62.07%
0.09
-20.91%
0.11
 
Market cap
7,456
9.32%
6,820
-10.58%
7,627
 
EV
5,681
5,867
3,809
EBITDA
(1,024)
(1,174)
(1,330)
EV/EBITDA
Interest
28
8
Interest/NOPBT