XASXPET
Market cap9mUSD
Aug 09, Last price
0.03AUD
Name
Phoslock Environmental Technologies Ltd
Chart & Performance
Profile
Phoslock Environmental Technologies Limited engages in the design, engineering, and project implementation solutions for water related projects and water treatment products. It offers Phoslock, a formulation of bentonite lanthanum that removes excess phosphate from the water; and Zeolite that is applied to heavily polluted water to bind nitrogen. The company's products are used to clean up lakes, rivers, canals, wetlands, and drinking water reservoirs. It operates in Australia and New Zealand; Europe and the United Kingdom; the United States, Canada, and Brazil; and China. The company was formerly known as Phoslock Water Solutions Limited and changed its name to Phoslock Environmental Technologies Limited in August 2018. Phoslock Water Solutions Limited was incorporated in 2002 and is headquartered in South Yarra, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | 3,497 15.72% | 3,022 -52.01% | |||||||
Cost of revenue | 7,718 | 8,502 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (4,221) | (5,480) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 1,977 | ||||||||
Tax Rate | |||||||||
NOPAT | (4,221) | (7,457) | |||||||
Net income | (2,056) -84.41% | (13,189) 185.97% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 342 | 491 | |||||||
Long-term debt | 342 | 1,419 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 38 | 207 | |||||||
Net debt | (10,038) | (12,673) | |||||||
Cash flow | |||||||||
Cash from operating activities | (13,119) | ||||||||
CAPEX | (440) | (628) | |||||||
Cash from investing activities | (533) | (628) | |||||||
Cash from financing activities | (561) | (687) | |||||||
FCF | (5,184) | (4,511) | |||||||
Balance | |||||||||
Cash | 10,722 | 14,583 | |||||||
Long term investments | |||||||||
Excess cash | 10,547 | 14,432 | |||||||
Stockholders' equity | 12,236 | 14,641 | |||||||
Invested Capital | 2,069 | 1,371 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 624,391 | 624,391 | |||||||
Price | 0.04 | ||||||||
Market cap | 22,478 | ||||||||
EV | 9,805 | ||||||||
EBITDA | (4,221) | (5,410) | |||||||
EV/EBITDA | |||||||||
Interest | 25 | 10 | |||||||
Interest/NOPBT |