XASXPCL
Market cap96mUSD
Dec 27, Last price
0.02AUD
1D
0.00%
1Q
11.76%
Jan 2017
375.00%
Name
Pancontinental Energy NL
Chart & Performance
Profile
Pancontinental Energy NL explores for oil and gas properties in Australia, Namibia, and Kenya. The company holds interests in the PEL 37 project in Walvis Basin and the PEL 87 project in Orange Basin located in offshore Namibia; the Meeba project and Cooper Eromanga Basin located in Queensland, Australia; and the Amu Basin L6 located in Kenya. The company was formerly known as Pancontinental Oil & Gas NL and changed its name to Pancontinental Energy NL in September 2021. Pancontinental Energy NL was incorporated in 1985 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 938 | 875 | 823 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (938) | (875) | (823) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1 | (225) | ||||||||
Tax Rate | ||||||||||
NOPAT | (938) | (875) | (597) | |||||||
Net income | (2,338) 24.99% | (1,871) 127.24% | (823) 4.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 753 | 6,563 | 976 | |||||||
BB yield | -0.42% | -7.21% | -2.33% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 477 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 13 | 50 | 515 | |||||||
Net debt | (4,301) | (4,824) | (274) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,790) | (1,535) | (1,104) | |||||||
CAPEX | (14) | 1,535 | (4) | |||||||
Cash from investing activities | (14) | (55) | (4) | |||||||
Cash from financing activities | 808 | 6,563 | 976 | |||||||
FCF | (5,629) | (873) | (594) | |||||||
Balance | ||||||||||
Cash | 4,301 | 5,301 | 274 | |||||||
Long term investments | ||||||||||
Excess cash | 4,301 | 5,301 | 274 | |||||||
Stockholders' equity | 8,275 | 8,668 | 2,942 | |||||||
Invested Capital | 3,987 | 3,894 | 3,183 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 8,070,264 | 7,586,552 | 6,992,201 | |||||||
Price | 0.02 83.33% | 0.01 100.00% | 0.01 200.00% | |||||||
Market cap | 177,546 95.02% | 91,039 117.00% | 41,953 273.66% | |||||||
EV | 171,770 | 84,740 | 40,172 | |||||||
EBITDA | (934) | (873) | (820) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |