XASXPCG
Market cap43mUSD
Jan 09, Last price
0.95AUD
1D
0.53%
1Q
4.97%
Jan 2017
-69.35%
Name
Pengana Capital Group Ltd
Chart & Performance
Profile
Pengana Holdings Pty Ltd. is a publicly owned investment manager. The firm invests in the public equity and fixed income markets across the globe. The firm uses investment products that employ active strategies with non-benchmark mandates. Pengana Holdings Pty Ltd. was founded in 2003 and is based in Sydney, Australia with additional offices in Melbourne, Australia and Brisbane, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 39,699 4.46% | 38,004 -50.00% | 76,005 6.99% | |||||||
Cost of revenue | 33,923 | 21,748 | 31,843 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,776 | 16,256 | 44,162 | |||||||
NOPBT Margin | 14.55% | 42.77% | 58.10% | |||||||
Operating Taxes | (778) | 140 | 9,100 | |||||||
Tax Rate | 0.86% | 20.61% | ||||||||
NOPAT | 6,554 | 16,116 | 35,062 | |||||||
Net income | (4,347) 788.96% | (489) -102.62% | 18,652 113.95% | |||||||
Dividends | (1,668) | (8,485) | (16,754) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 115 | 111 | (945) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 751 | 678 | 1,484 | |||||||
Long-term debt | 5,029 | 5,864 | 104 | |||||||
Deferred revenue | (7,058) | (14,458) | ||||||||
Other long-term liabilities | 616 | 456 | 14,671 | |||||||
Net debt | (15,153) | (19,058) | (35,550) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (56,046) | 88 | 25,154 | |||||||
CAPEX | (54) | (619) | (98) | |||||||
Cash from investing activities | (2,319) | (1,072) | (288) | |||||||
Cash from financing activities | 53,296 | (10,499) | (19,240) | |||||||
FCF | 7,587 | (3,966) | 21,282 | |||||||
Balance | ||||||||||
Cash | 9,111 | 14,180 | 27,076 | |||||||
Long term investments | 11,822 | 11,420 | 10,062 | |||||||
Excess cash | 18,948 | 23,700 | 33,338 | |||||||
Stockholders' equity | 106,797 | 111,738 | 118,997 | |||||||
Invested Capital | 57,786 | 58,079 | 55,791 | |||||||
ROIC | 11.31% | 28.31% | 62.21% | |||||||
ROCE | 7.39% | 19.38% | 48.11% | |||||||
EV | ||||||||||
Common stock shares outstanding | 83,281 | 83,469 | 90,966 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 9,236 | 19,757 | 46,884 | |||||||
EV/EBITDA | ||||||||||
Interest | 148 | 190 | 104 | |||||||
Interest/NOPBT | 2.56% | 1.17% | 0.24% |