XASXPAR
Market cap96mUSD
Dec 27, Last price
0.40AUD
1D
0.00%
1Q
110.53%
Jan 2017
5.02%
IPO
17.02%
Name
Paradigm Biopharmaceuticals Ltd
Chart & Performance
Profile
Paradigm Biopharmaceuticals Limited, a drug repurposing company, engages in the research and development of therapeutic products for human use in Australia. It offers pentosan polysulfate sodium drugs in the injectable form for the treatment of osteoarthritis, mucopolysaccharidosis, ross river virus, chikungunya virus, and acute respiratory distress syndrome diseases. The company was incorporated in 2014 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑03 | |
Income | ||||||||||
Revenues | 66 40.72% | 47 -40.98% | 79 285.52% | |||||||
Cost of revenue | 65,112 | 60,239 | 48,202 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (65,046) | (60,192) | (48,123) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (6,047) | (7,042) | (7,763) | |||||||
Tax Rate | ||||||||||
NOPAT | (58,999) | (53,150) | (40,360) | |||||||
Net income | (58,653) 12.99% | (51,910) 32.26% | (39,250) 14.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 26,442 | 58,458 | ||||||||
BB yield | -35.36% | -20.38% | ||||||||
Debt | ||||||||||
Debt current | 122 | 105 | 148 | |||||||
Long-term debt | 357 | 473 | 938 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 107 | 113 | 76 | |||||||
Net debt | (17,388) | (55,801) | (38,635) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (65,945) | (45,186) | (32,205) | |||||||
CAPEX | 65,945 | |||||||||
Cash from investing activities | 1 | |||||||||
Cash from financing activities | 28,177 | 62,535 | 70 | |||||||
FCF | (62,001) | (52,915) | (35,929) | |||||||
Balance | ||||||||||
Cash | 17,867 | 56,379 | 39,721 | |||||||
Long term investments | ||||||||||
Excess cash | 17,864 | 56,377 | 39,717 | |||||||
Stockholders' equity | 23,806 | 53,678 | 42,313 | |||||||
Invested Capital | 6,289 | 454 | 3,289 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 293,284 | 289,678 | 241,819 | |||||||
Price | 0.26 -74.24% | 0.99 2.59% | 0.97 -54.05% | |||||||
Market cap | 74,787 -73.92% | 286,782 22.89% | 233,355 -47.63% | |||||||
EV | 57,399 | 230,981 | 194,720 | |||||||
EBITDA | (64,900) | (60,039) | (47,930) | |||||||
EV/EBITDA | ||||||||||
Interest | 14 | 16 | 29 | |||||||
Interest/NOPBT |