XASXPAC
Market cap384mUSD
Dec 23, Last price
11.80AUD
1D
0.00%
1Q
9.67%
Jan 2017
180.29%
Name
Pacific Current Group Ltd
Chart & Performance
Profile
Pacific Current Group Limited engages in multi-boutique asset management business worldwide. It manages assets for institutional and individual clients. The company was formerly known as Treasury Group Ltd and changed its name to Pacific Current Group Limited in October 2015. Pacific Current Group Limited is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 198,532 346.07% | 44,507 2.18% | 43,556 -2.20% | |||||||
Cost of revenue | 119,166 | 14,262 | 11,794 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 79,366 | 30,245 | 31,762 | |||||||
NOPBT Margin | 39.98% | 67.96% | 72.92% | |||||||
Operating Taxes | 31,922 | (3,291) | (15,419) | |||||||
Tax Rate | 40.22% | |||||||||
NOPAT | 47,444 | 33,536 | 47,181 | |||||||
Net income | 110,082 -797.12% | (15,791) -55.23% | (35,270) -302.55% | |||||||
Dividends | (19,598) | (16,580) | (18,599) | |||||||
Dividend yield | 3.43% | 4.70% | 5.64% | |||||||
Proceeds from repurchase of equity | 16,781 | 44,531 | ||||||||
BB yield | -2.94% | -12.61% | ||||||||
Debt | ||||||||||
Debt current | 213 | 281 | 281 | |||||||
Long-term debt | 63,794 | 5,705 | 1,542 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (122,920) | (46,587) | (48,374) | |||||||
Net debt | (579,611) | (530,894) | (532,499) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 20,614 | 21,822 | 23,468 | |||||||
CAPEX | (103) | (2,641) | (275) | |||||||
Cash from investing activities | 63,465 | (55,115) | 4,761 | |||||||
Cash from financing activities | (10,455) | 22,099 | (23,177) | |||||||
FCF | 67,882 | (8,709) | 51,966 | |||||||
Balance | ||||||||||
Cash | 343,325 | 23,201 | 34,886 | |||||||
Long term investments | 300,293 | 513,679 | 499,436 | |||||||
Excess cash | 633,691 | 534,655 | 532,144 | |||||||
Stockholders' equity | 599,059 | 510,230 | 526,726 | |||||||
Invested Capital | 69,909 | 61,004 | 12,150 | |||||||
ROIC | 72.48% | 91.69% | 203.07% | |||||||
ROCE | 10.90% | 4.93% | 5.42% | |||||||
EV | ||||||||||
Common stock shares outstanding | 51,577 | 47,642 | 47,642 | |||||||
Price | 11.08 49.53% | 7.41 7.08% | 6.92 19.10% | |||||||
Market cap | 571,475 61.88% | 353,030 7.08% | 329,685 19.10% | |||||||
EV | (8,136) | (177,156) | (200,898) | |||||||
EBITDA | 79,366 | 33,962 | 35,031 | |||||||
EV/EBITDA | ||||||||||
Interest | 6,510 | 3,189 | 60 | |||||||
Interest/NOPBT | 8.20% | 10.54% | 0.19% |