XASXPAB
Market cap5mUSD
Dec 27, Last price
0.00AUD
1Q
-33.33%
Jan 2017
-30.92%
IPO
-99.25%
Name
Patrys Ltd
Chart & Performance
Profile
Patrys Limited, together with its subsidiaries, develops and commercializes antibody technologies for the treatment of cancer in Australia. Its lead technology is Deoxymab 3E10, a DNA damage-repair antibody that penetrates cell nuclei. The company also focuses on developing PAT-DX1, an antibody fragment for the treatment of primary and secondary brain cancer. In addition, it is developing PAT-DX3, a full-sized antibody that has DNA-binding and DNA damage repair blocking properties of PAT-DX1 used for tissue distribution, pharmacokinetic profile, etc.; and PAT-DX1-NP, a product based on the targeted delivery of nanoparticles carrying therapeutic payloads to the inside of cancer cells. The company was incorporated in 2006 and is based in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 1,394 -51.11% | 2,852 10,270.57% | 28 0.00% | |||||||
Cost of revenue | 4,933 | 9,861 | 8,049 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,539) | (7,009) | (8,021) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,285) | (2,775) | (4,787) | |||||||
Tax Rate | ||||||||||
NOPAT | (2,254) | (4,234) | (3,234) | |||||||
Net income | (3,539) -49.88% | (7,062) 4.15% | (6,780) 66.88% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4 | 6 | 7,211 | |||||||
BB yield | -0.03% | -0.03% | -18.39% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (2,241) | (4,046) | (7,818) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,816) | (5,779) | (8,679) | |||||||
CAPEX | (3) | (2) | ||||||||
Cash from investing activities | 1,007 | 1,000 | 1,994 | |||||||
Cash from financing activities | 4 | 6 | 7,556 | |||||||
FCF | (739) | (1,462) | (3,763) | |||||||
Balance | ||||||||||
Cash | 2,241 | 4,046 | 7,818 | |||||||
Long term investments | ||||||||||
Excess cash | 2,171 | 3,903 | 7,816 | |||||||
Stockholders' equity | 3,470 | 6,838 | 13,427 | |||||||
Invested Capital | 1,302 | 2,935 | 5,611 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 2,055,750 | 2,055,402 | 1,960,626 | |||||||
Price | 0.01 -30.00% | 0.01 -50.00% | 0.02 -64.29% | |||||||
Market cap | 14,390 -29.99% | 20,554 -47.58% | 39,213 -56.69% | |||||||
EV | 12,150 | 16,509 | 31,395 | |||||||
EBITDA | (3,492) | (6,962) | (7,974) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |