Loading...
XASXORG
Market cap11bUSD
Dec 20, Last price  
10.54AUD
1D
1.35%
1Q
4.46%
Jan 2017
59.94%
Name

Origin Energy Ltd

Chart & Performance

D1W1MN
XASX:ORG chart
P/E
12.96
P/S
1.13
EPS
0.81
Div Yield, %
4.52%
Shrs. gr., 5y
-0.38%
Rev. gr., 5y
1.73%
Revenues
16.18b
-1.17%
4,860,570,0005,879,756,0006,246,628,0008,274,898,0008,042,000,0008,534,000,00010,344,000,00012,935,000,00014,619,000,00014,518,000,00011,550,000,00011,923,000,00013,646,000,00014,620,000,00014,753,000,00013,157,000,00012,097,000,00014,384,000,00016,375,000,00016,183,000,000
Net income
1.40b
+32.42%
-66,651,000331,909,000456,886,000516,655,0006,941,000,000612,000,000186,000,000980,000,000378,000,000530,000,000-658,000,000-589,000,000-2,226,000,000218,000,0001,211,000,00083,000,000-2,281,000,000-1,429,000,0001,055,000,0001,397,000,000
CFO
1.11b
+5.99%
555,478,000986,579,000978,239,000998,178,000851,000,0001,074,000,0001,401,000,0001,822,000,0001,642,000,0002,227,000,0001,833,000,0001,404,000,0001,289,000,0001,123,000,0001,325,000,000856,000,000860,000,0002,799,000,0001,051,000,0001,114,000,000
Dividend
Sep 05, 20240.275 AUD/sh
Earnings
Feb 13, 2025

Profile

Origin Energy Limited, an integrated energy company, engages in the exploration and production of natural gas, electricity generation, wholesale and retail sale of electricity and gas, and sale of liquefied natural gas in Australia and internationally. The company operates through, Energy Markets, Integrated Gas, and Corporate segments. Its exploration and production portfolio includes the Bowen and Surat basins in Queensland; the Browse basin in Western Australia; and the Beetaloo basin in the Northern Territory. The company also generates electricity from coal, wind, pumped water storage, solar, and cogeneration plants; sells electricity, natural gas, and LPG; provides GreenPower and green gas products; and supplies LPG to residentials and businesses. In addition, it offers electric and gas hot water systems; split system air conditioners; ducted and space heating solutions; ducted evaporative cooling systems; and ducted reverse cycle air conditioning systems. Origin Energy Limited was incorporated in 1946 and is based in Barangaroo, Australia.
URL
https://www.originenergy.com.au/
IPO date
Jul 13, 1961
Employees
5,630
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
16,183,000
-1.17%
16,375,000
13.84%
14,384,000
18.91%
Cost of revenue
13,967,000
14,317,000
14,892,000
Unusual Expense (Income)
NOPBT
2,216,000
2,058,000
(508,000)
NOPBT Margin
13.69%
12.57%
Operating Taxes
606,000
420,000
551,000
Tax Rate
27.35%
20.41%
NOPAT
1,610,000
1,638,000
(1,059,000)
Net income
1,397,000
32.42%
1,055,000
-173.83%
(1,429,000)
-37.35%
Dividends
(819,000)
(568,000)
(313,000)
Dividend yield
Proceeds from repurchase of equity
(55,000)
(4,000)
(415,000)
BB yield
Debt
Debt current
68,000
192,000
316,000
Long-term debt
3,821,000
3,547,000
3,074,000
Deferred revenue
481,000
476,000
Other long-term liabilities
1,736,000
1,810,000
2,637,000
Net debt
(5,457,000)
(5,423,000)
(7,653,000)
Cash flow
Cash from operating activities
1,114,000
1,051,000
2,799,000
CAPEX
(608,000)
(475,000)
(336,000)
Cash from investing activities
(16,000)
(608,000)
390,000
Cash from financing activities
(953,000)
(579,000)
(3,042,000)
FCF
888,000
1,974,000
(1,273,000)
Balance
Cash
1,379,000
930,000
1,480,000
Long term investments
7,967,000
8,232,000
9,563,000
Excess cash
8,536,850
8,343,250
10,323,800
Stockholders' equity
9,541,000
8,923,000
10,022,000
Invested Capital
6,066,150
5,180,750
5,968,000
ROIC
28.63%
29.38%
ROCE
14.83%
14.80%
EV
Common stock shares outstanding
1,729,242
1,731,007
1,753,612
Price
Market cap
EV
EBITDA
2,216,000
2,594,000
(55,000)
EV/EBITDA
Interest
156,000
176,000
186,000
Interest/NOPBT
7.04%
8.55%