XASX
OLY
Market cap2mUSD
May 29, Last price
0.05AUD
1D
25.00%
1Q
25.00%
IPO
-64.29%
Name
Olympio Metals Ltd
Chart & Performance
P/E
—
P/S
286.83
EPS
—
Div Yield, %
—
Shrs. gr., 5y
130.31%
Rev. gr., 5y
-62.92%
Revenues
15k
+38.43%
Net income
-4m
L-16.49%
CFO
-3m
L+10.82%
Profile
Olympio Metals Limited engages in gold exploration in Australia. It holds 100% interest in the Goldfields project, which includes 10 tenements covering 295 square kilometers in Western Australia; and the Halls Creek project that consists of 6 tenements covering 348 square kilometers in the East Kimberly region of Western Australia. The company was formerly known as CropLogic Limited and changed its name to Olympio Metals Limited in April 2022. Olympio Metals Limited was incorporated in 2010 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
| Income | |||||||||
Revenues | 15 38.43% | 11 | |||||||
Cost of revenue | 4,093 | 1,404 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (4,077) | (1,393) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (2,024) | ||||||||
Tax Rate | |||||||||
NOPAT | (4,077) | 631 | |||||||
Net income | (4,429) -16.49% | (5,304) 416.37% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,877 | 5,617 | |||||||
BB yield | -61.57% | -1,008.04% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (2,882) | (3,186) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (2,820) | (2,545) | |||||||
CAPEX | (581) | (50) | |||||||
Cash from investing activities | (361) | (49) | |||||||
Cash from financing activities | 2,877 | 5,525 | |||||||
FCF | (6,298) | (2,195) | |||||||
| Balance | |||||||||
Cash | 2,882 | 3,186 | |||||||
Long term investments | |||||||||
Excess cash | 2,881 | 3,186 | |||||||
Stockholders' equity | 6,275 | 5,094 | |||||||
Invested Capital | 3,394 | 1,908 | |||||||
ROIC | 55.34% | ||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 68,714 | 5,065 | |||||||
Price | 0.07 -38.18% | 0.11 | |||||||
Market cap | 4,673 738.61% | 557 | |||||||
EV | 1,791 | (2,629) | |||||||
EBITDA | (4,077) | (1,393) | |||||||
EV/EBITDA | 1.89 | ||||||||
Interest | 767 | ||||||||
Interest/NOPBT | |||||||||