XASXOKJ
Market cap457kUSD
Dec 17, Last price
0.01AUD
IPO
-95.90%
Name
Oakajee Corporation Ltd
Chart & Performance
Profile
Oakajee Corporation Limited engages in the exploration and development of mineral properties in Australia. It holds interests in the Paynes Find gold project that covers an area of 112 km2 located in Western Australia; and the Birrindudu nickel project covering an area of 1,116km2 located in the Northern Territory. The company was formerly known as Australian Stone Creations Limited and changed its name to Oakajee Corporation Limited in January 2008. Oakajee Corporation Limited was incorporated in 2006 and is based in Nedlands, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 38 32.80% | 28 1,654.25% | 2 -59.25% | |||||||
Cost of revenue | 635 | 526 | 537 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (597) | (498) | (535) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 1 | 3 | ||||||||
Tax Rate | ||||||||||
NOPAT | (597) | (498) | (535) | |||||||
Net income | (675) 35.71% | (498) -7.00% | (535) -0.88% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,435) | (2,251) | (3,066) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (611) | (471) | (488) | |||||||
CAPEX | 5 | (60) | ||||||||
Cash from investing activities | (173) | 585 | 197 | |||||||
Cash from financing activities | ||||||||||
FCF | (653) | (481) | (584) | |||||||
Balance | ||||||||||
Cash | 683 | 1,466 | 1,353 | |||||||
Long term investments | 752 | 785 | 1,713 | |||||||
Excess cash | 1,433 | 2,250 | 3,066 | |||||||
Stockholders' equity | 1,391 | 1,949 | 3,113 | |||||||
Invested Capital | (1) | 47 | ||||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 91,446 | 91,446 | 91,446 | |||||||
Price | 0.01 -20.00% | 0.02 -55.88% | 0.03 -54.67% | |||||||
Market cap | 1,097 -20.00% | 1,372 -55.88% | 3,109 -54.67% | |||||||
EV | (337) | (880) | 43 | |||||||
EBITDA | (581) | (481) | (523) | |||||||
EV/EBITDA | 0.58 | 1.83 | ||||||||
Interest | ||||||||||
Interest/NOPBT |