XASXOFX
Market cap203mUSD
Dec 27, Last price
1.38AUD
1D
-0.72%
1Q
-33.97%
Jan 2017
-17.86%
IPO
-47.13%
Name
OFX Group Ltd
Chart & Performance
Profile
OFX Group Limited provides international payments and foreign exchange services. It offers international payment services, such as bank to bank currency transfer services to businesses and consumers. The company also provides international payment solutions, including OFX IT platform; client service; compliance; banking relationships; and payments services. It operates in the Asia Pacific, Europe, the Middle East, Africa, North America, and internationally. The company was formerly known as OzForex Group Limited and changed its name to OFX Group Limited in September 2016. OFX Group Limited was founded in 1998 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 242,743 6.06% | 228,864 44.47% | 158,418 17.62% | |||||||
Cost of revenue | 148,430 | 64,641 | 49,794 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 94,313 | 164,223 | 108,624 | |||||||
NOPBT Margin | 38.85% | 71.76% | 68.57% | |||||||
Operating Taxes | 6,870 | 6,082 | 7,649 | |||||||
Tax Rate | 7.28% | 3.70% | 7.04% | |||||||
NOPAT | 87,443 | 158,141 | 100,975 | |||||||
Net income | 31,299 -0.36% | 31,411 28.43% | 24,458 91.36% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (11,967) | 1,956 | (2,039) | |||||||
BB yield | 2.91% | -0.49% | 0.33% | |||||||
Debt | ||||||||||
Debt current | 2,066 | 1,941 | 3,417 | |||||||
Long-term debt | 68,503 | 77,201 | 17,097 | |||||||
Deferred revenue | (457,600) | 291,525 | ||||||||
Other long-term liabilities | 10,844 | (6,066) | ||||||||
Net debt | (22,779) | (441,171) | (345,913) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 60,600 | 172,919 | 48,555 | |||||||
CAPEX | (3,021) | (20,872) | (11,472) | |||||||
Cash from investing activities | (16,762) | (94,956) | (15,665) | |||||||
Cash from financing activities | (43,257) | 58,028 | (6,175) | |||||||
FCF | 457,631 | (508,933) | 124,510 | |||||||
Balance | ||||||||||
Cash | 88,006 | 462,474 | 327,014 | |||||||
Long term investments | 5,342 | 57,839 | 39,413 | |||||||
Excess cash | 81,211 | 508,870 | 358,506 | |||||||
Stockholders' equity | 169,638 | 144,110 | 103,893 | |||||||
Invested Capital | 132,581 | 441,532 | 9,289 | |||||||
ROIC | 30.46% | 70.16% | 734.12% | |||||||
ROCE | 44.11% | 27.00% | 91.09% | |||||||
EV | ||||||||||
Common stock shares outstanding | 252,091 | 252,724 | 251,356 | |||||||
Price | 1.63 4.15% | 1.57 -35.60% | 2.43 120.91% | |||||||
Market cap | 410,908 3.89% | 395,513 -35.25% | 610,796 121.38% | |||||||
EV | 388,129 | (45,658) | 264,883 | |||||||
EBITDA | 112,346 | 177,395 | 118,594 | |||||||
EV/EBITDA | 3.45 | 2.23 | ||||||||
Interest | 6,548 | 5,869 | 717 | |||||||
Interest/NOPBT | 6.94% | 3.57% | 0.66% |