Loading...
XASXODY
Market cap10mUSD
Jan 03, Last price  
0.02AUD
1D
0.00%
1Q
-25.00%
IPO
-98.36%
Name

Odyssey Gold Ltd

Chart & Performance

D1W1MN
XASX:ODY chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
20.24%
Rev. gr., 5y
29.20%
Revenues
0k
0118,5770000076,34550,022103,775100,888113,208340,724010,00010,000-14,02500
Net income
-2m
L-46.78%
-535,935-1,367,963-722,213-13,753,685-6,835,137-609,638-808,955-325,801-404,931-273,289-246,864-260,985-32,806-104,498-60,737-4,372,043-9,538,268-3,837,942-2,042,458
CFO
-2m
L-54.99%
00-299,005-132,485000-294,230-407,636-322,610-232,127-280,990-33,452-116,186-132,100-3,661,156-8,579,309-4,453,779-2,004,525
Dividend
Dec 16, 20200.01 AUD/sh
Earnings
Mar 04, 2025

Profile

Odyssey Gold Limited engages in the exploration and development of mineral resource properties in Western Australia. The company primarily explores for gold. It holds an agreement to acquire 80% interests in the Tuckanarra and Stakewell gold projects, located in the Meekatharra-Cue region of Western Australia. The company was formerly known as Odyssey Energy Limited and changed its name to Odyssey Gold Limited in November 2020. Odyssey Gold Limited was incorporated in 2005 and is based in Perth, Australia.
URL
https://odysseygold.com.au/
IPO date
Nov 30, 2005
Employees
0
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
(14)
-240.25%
Cost of revenue
713
787
1,092
Unusual Expense (Income)
NOPBT
(713)
(787)
(1,106)
NOPBT Margin
7,885.40%
Operating Taxes
3
(2)
Tax Rate
NOPAT
(713)
(787)
(1,106)
Net income
(2,042)
-46.78%
(3,838)
-59.76%
(9,538)
118.17%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,010
4,312
(89)
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
986
Net debt
(2,943)
(2,937)
(3,480)
Cash flow
Cash from operating activities
(2,005)
(4,454)
(8,579)
CAPEX
(1,000)
(542)
(736)
Cash from investing activities
(1,000)
(542)
(586)
Cash from financing activities
3,010
4,452
(44)
FCF
(9,542)
(762)
(1,132)
Balance
Cash
2,943
2,937
3,480
Long term investments
Excess cash
2,943
2,937
3,481
Stockholders' equity
11,825
10,814
9,978
Invested Capital
8,882
7,877
6,497
ROIC
ROCE
EV
Common stock shares outstanding
838,398
707,060
623,744
Price
Market cap
EV
EBITDA
(648)
(720)
(1,044)
EV/EBITDA
Interest
Interest/NOPBT