XASXODE
Market cap5mUSD
Dec 27, Last price
0.01AUD
1D
0.00%
1Q
200.00%
Jan 2017
-92.50%
Name
Odessa Minerals Ltd
Chart & Performance
Profile
Odessa Minerals Limited operates as a diamond mineral exploration company in Western Australia. It holds 20 granted and application exploration licenses in the Aries, Ellendale, Calwynyardah, and Noonkanbah Projects covering an area of 2,600 square kilometers in the Kimberley region of Western Australia. The company was formerly known as Fargo Enterprises Limited and changed its name to Odessa Minerals Limited in January 2022. Odessa Minerals Limited was incorporated in 1935 and is based in Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 118 327.08% | 28 3,447.75% | 777 | |||||||
Cost of revenue | 910 | 1,250 | 693 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (793) | (1,223) | (692) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3 | (228) | ||||||||
Tax Rate | ||||||||||
NOPAT | (793) | (1,223) | (464) | |||||||
Net income | (796) -64.02% | (2,214) -61.09% | (5,689) 573.33% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (6) | 1,980 | 5,649 | |||||||
BB yield | 0.20% | -17.81% | -115.18% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (2,268) | (4,524) | (4,997) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (786) | (1,220) | (561) | |||||||
CAPEX | (1,464) | (1,377) | (427) | |||||||
Cash from investing activities | (1,464) | (1,368) | (168) | |||||||
Cash from financing activities | (6) | 2,115 | 5,509 | |||||||
FCF | (2,253) | (3,450) | (990) | |||||||
Balance | ||||||||||
Cash | 2,268 | 4,524 | 4,997 | |||||||
Long term investments | ||||||||||
Excess cash | 2,262 | 4,522 | 4,997 | |||||||
Stockholders' equity | 6,537 | 7,176 | 5,268 | |||||||
Invested Capital | 4,275 | 2,654 | 271 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,043,283 | 794,185 | 350,330 | |||||||
Price | 0.00 -78.57% | 0.01 0.00% | 0.01 180.00% | |||||||
Market cap | 3,130 -71.85% | 11,119 126.70% | 4,905 321.83% | |||||||
EV | 862 | 6,595 | (92) | |||||||
EBITDA | (789) | (1,219) | (691) | |||||||
EV/EBITDA | 0.13 | |||||||||
Interest | ||||||||||
Interest/NOPBT |