XASXODA
Market cap11mUSD
Jan 08, Last price
0.11AUD
1D
0.00%
1Q
-34.38%
Jan 2017
-88.33%
Name
Orcoda Ltd
Chart & Performance
Profile
Orcoda Limited provides smart technology transport logistics and transport services for the healthcare, transportation, distribution, and resources sectors in Australia. The company operates in two segments, Resource Logistics, and Healthcare and Transport Logistics. It offers solutions that combine software, management expertise, and contracting services. The company provides Orcoda Notify, a delivery tracking app; and Orcoda Workforce Logistics System, a digital platform that enables control over workforces in various phases and project lifecycles across project personnel, contractors, and suppliers. It also offers Orcoda Logistics Management System, a software that optimize, integrate, and digitally transform customer's transport operations offered to healthcare and transport logistics providers; healthcare logistics, a transport management solution, which improves client outcomes through optimizing transport services delivery; transport logistics solution that incorporates operational and customer service rules, which optimizes fleet's schedule; and resource logistics solution that contracts, manages, and digitally connects projects in oil and gas, mining, and infrastructure. The company was formerly known as SmartTrans Holdings Limited and changed its name to Orcoda Limited in August 2018. Orcoda Limited was incorporated in 1983 and is headquartered in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 25,070 25.91% | 19,912 23.89% | 16,072 110.16% | |||||||
Cost of revenue | 29,927 | 20,009 | 16,338 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (4,856) | (97) | (266) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (15) | (435) | (415) | |||||||
Tax Rate | ||||||||||
NOPAT | (4,842) | 338 | 149 | |||||||
Net income | 905 128.93% | 395 138.69% | 166 -62.35% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (4) | 877 | 1,198 | |||||||
BB yield | 0.01% | -2.01% | -11.62% | |||||||
Debt | ||||||||||
Debt current | 1,448 | 1,216 | 1,144 | |||||||
Long-term debt | 3,449 | 2,965 | 1,578 | |||||||
Deferred revenue | 30 | 90 | ||||||||
Other long-term liabilities | 69 | (1,455) | ||||||||
Net debt | 1,209 | (274) | 241 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,975 | 2,704 | 1,089 | |||||||
CAPEX | (500) | (732) | (591) | |||||||
Cash from investing activities | (1,353) | (1,345) | (1,596) | |||||||
Cash from financing activities | (1,389) | 723 | 509 | |||||||
FCF | (5,216) | (26) | (1,122) | |||||||
Balance | ||||||||||
Cash | 3,688 | 4,454 | 2,481 | |||||||
Long term investments | ||||||||||
Excess cash | 2,434 | 3,459 | 1,677 | |||||||
Stockholders' equity | 17,281 | 15,869 | 14,360 | |||||||
Invested Capital | 19,143 | 13,656 | 13,916 | |||||||
ROIC | 2.45% | 1.04% | ||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 170,812 | 161,685 | 149,460 | |||||||
Price | 0.18 -35.19% | 0.27 291.30% | 0.07 -42.50% | |||||||
Market cap | 29,892 -31.53% | 43,655 323.31% | 10,313 -33.95% | |||||||
EV | 31,102 | 43,381 | 10,553 | |||||||
EBITDA | (4,856) | 784 | 371 | |||||||
EV/EBITDA | 55.35 | 28.46 | ||||||||
Interest | 332 | 213 | 72 | |||||||
Interest/NOPBT |