XASXOBM
Market cap797mUSD
Dec 23, Last price
0.68AUD
1D
0.00%
1Q
1.49%
Jan 2017
-70.74%
Name
Ora Banda Mining Ltd
Chart & Performance
Profile
Ora Banda Mining Limited engages in the exploration, operation, and development of mineral properties in Australia. The company explores for gold, nickel, copper, lithium, and base metal deposits. It holds 100 % interest in the Davyhurst Gold project comprises 92 tenements covering an area of approximately 1,210 square kilometers located in North-West of Kalgoorlie, Western Australia. Its production deposits also include the Riverina, Sand King, Missouri, Waihi, Callion, Lady Ida, Mulline, and Golden Eagle projects. The company was formerly known as Eastern Goldfields Limited and changed its name to Ora Banda Mining Limited in June 2019. Ora Banda Mining Limited was incorporated in 2002 and is based in West Perth, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 214,236 57.66% | 135,888 -11.91% | 154,261 514.22% | |||||||
Cost of revenue | 177,714 | 182,823 | 175,505 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 36,522 | (46,935) | (21,244) | |||||||
NOPBT Margin | 17.05% | |||||||||
Operating Taxes | 18,283 | 41,613 | ||||||||
Tax Rate | ||||||||||
NOPAT | 36,522 | (65,218) | (62,857) | |||||||
Net income | 27,569 -162.48% | (44,125) -49.82% | (87,936) 294.61% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 28,627 | 27,986 | 18,189 | |||||||
BB yield | -4.56% | -16.37% | -61.50% | |||||||
Debt | ||||||||||
Debt current | 17,892 | 8,828 | 13,547 | |||||||
Long-term debt | 40,298 | 35,012 | 21,586 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 18,687 | 17,585 | 20,507 | |||||||
Net debt | 31,386 | 18,175 | 4,399 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 36,250 | (23,467) | 24,757 | |||||||
CAPEX | (69,091) | (16,726) | (39,171) | |||||||
Cash from investing activities | (39,489) | (11,237) | (27,598) | |||||||
Cash from financing activities | 5,314 | 31,678 | 6,376 | |||||||
FCF | (63,637) | (73,733) | (28,837) | |||||||
Balance | ||||||||||
Cash | 26,804 | 24,729 | 27,755 | |||||||
Long term investments | 936 | 2,979 | ||||||||
Excess cash | 16,092 | 18,871 | 23,021 | |||||||
Stockholders' equity | 96,786 | 31,085 | 34,835 | |||||||
Invested Capital | 130,748 | 61,598 | 56,661 | |||||||
ROIC | 37.98% | |||||||||
ROCE | 24.87% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,875,442 | 1,367,657 | 1,095,342 | |||||||
Price | 0.34 168.00% | 0.13 362.96% | 0.03 -82.00% | |||||||
Market cap | 628,273 267.50% | 170,957 478.06% | 29,574 -81.33% | |||||||
EV | 659,659 | 189,132 | 33,973 | |||||||
EBITDA | 59,917 | (28,484) | 20,597 | |||||||
EV/EBITDA | 11.01 | 1.65 | ||||||||
Interest | 4,091 | 2,080 | 890 | |||||||
Interest/NOPBT | 11.20% |