XASXOBL
Market cap262mUSD
Dec 27, Last price
1.49AUD
1D
0.00%
1Q
34.23%
Jan 2017
-13.58%
Name
Omni Bridgeway Ltd
Chart & Performance
Profile
Omni Bridgeway Limited engages in investing in litigation and dispute resolution and enforcement matters in Australia, the United States, Canada, Asia, Europe, the Middle East, and Africa. It offers dispute funding solutions, including bankruptcy, commercial, intellectual property, investor recoveries, class/group actions, appeals, and whistleblower. The company also provides arbitration financing; funding for companies; litigation financing; judgment enforcement; law firm financing; and distressed asset recovery solutions. It serves individual claimants, law firms, corporations, sovereigns, and multilateral institutions. The company was formerly known as IMF Bentham Limited and changed its name to Omni Bridgeway Limited in March 2020. Omni Bridgeway Limited was founded in 1986 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 82,855 622.43% | 11,469 -47.55% | 21,867 259.42% | |||||||
Cost of revenue | 125,360 | 88,502 | 73,658 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (42,505) | (77,033) | (51,791) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (20,977) | (4,674) | (8,274) | |||||||
Tax Rate | ||||||||||
NOPAT | (21,528) | (72,359) | (43,517) | |||||||
Net income | (87,524) 176.46% | (31,659) -30.64% | (45,645) 79.34% | |||||||
Dividends | (93,166) | (113,335) | ||||||||
Dividend yield | 12.92% | 12.01% | ||||||||
Proceeds from repurchase of equity | (11,658) | |||||||||
BB yield | 1.62% | |||||||||
Debt | ||||||||||
Debt current | 3,870 | (16,936) | 150,755 | |||||||
Long-term debt | 284,907 | 211,655 | 22,346 | |||||||
Deferred revenue | 15,008 | |||||||||
Other long-term liabilities | 10,513 | 23,479 | 17,966 | |||||||
Net debt | (250,809) | (200,969) | (184,665) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (87,875) | (130,428) | (74,547) | |||||||
CAPEX | (153,232) | (166,241) | (114,143) | |||||||
Cash from investing activities | 62,060 | 166,413 | 207,088 | |||||||
Cash from financing activities | (62,690) | (78,035) | (117,911) | |||||||
FCF | 31,055 | (122,629) | 82,717 | |||||||
Balance | ||||||||||
Cash | 135,880 | 114,790 | 157,280 | |||||||
Long term investments | 403,706 | 280,898 | 200,486 | |||||||
Excess cash | 535,443 | 395,115 | 356,673 | |||||||
Stockholders' equity | 794,929 | 784,286 | 739,499 | |||||||
Invested Capital | 541,794 | 608,047 | 555,256 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 280,933 | 275,182 | 265,850 | |||||||
Price | 1.11 -57.63% | 2.62 -26.20% | 3.55 -5.33% | |||||||
Market cap | 311,836 -56.75% | 720,977 -23.61% | 943,768 -2.45% | |||||||
EV | 605,234 | 955,443 | 1,169,712 | |||||||
EBITDA | (25,938) | (68,135) | (41,747) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,037 | 22,289 | 11,579 | |||||||
Interest/NOPBT |