Loading...
XASXNXT
Market cap6.04bUSD
Dec 20, Last price  
15.09AUD
1D
-0.46%
1Q
-10.18%
Jan 2017
314.56%
IPO
931.61%
Name

NEXTDC Ltd

Chart & Performance

D1W1MN
XASX:NXT chart
P/E
—
P/S
23.90
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
8.89%
Rev. gr., 5y
18.96%
Revenues
404m
+11.58%
001,229,99933,358,00045,846,00058,669,00089,305,000117,580,000152,560,000169,696,000200,778,000246,065,000291,044,000362,369,000404,337,000
Net income
-44m
L+72.17%
0-1,674,409-10,614,097-2,220,000-22,906,000-10,254,0001,756,00022,999,0006,639,000-9,819,000-45,042,000-23,631,0009,139,000-25,641,000-44,146,000
CFO
129m
+1.58%
0-745,975-10,791,182-17,804,000-9,966,0006,878,00022,286,00044,925,00033,390,00039,361,00054,709,000127,392,000122,043,000126,787,000128,789,999
Earnings
Feb 25, 2025

Profile

NEXTDC Limited, a technology company, provides data center outsourcing solutions, connectivity services, and infrastructure management software in Australia. The company offers connectivity solutions, such as interconnection and intercapital services, data centre interconnect, and cross connect; data center-as-a-service solutions; cloud solutions; and industry solutions. It also provides technical assistance on-the-ground; and professional services for the infrastructure life cycle, including planning, project management, and migration stages. In addition, the company provides data center colocation solutions comprising rack packages for single or multiple racks; Rack Blocks to share the total power allocation across various racks; and Quarter Racks for smaller footprints. Further, it offers security systems and protocols that include multi-layered access systems with biometric fingerprint technology and ID access cards. Additionally, the company provides ONEDC, a data center infrastructure management tool, which delivers real-time intelligence across entire NEXTDC data center footprint to manage infrastructure; disaster recovery solutions; and AXON interconnectivity platform. NEXTDC Limited was incorporated in 2010 and is headquartered in Brisbane, Australia.
URL
https://www.nextdc.com/
IPO date
Dec 13, 2010
Employees
271
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
404,337
11.58%
362,369
24.51%
291,044
18.28%
Cost of revenue
375,833
320,657
240,279
Unusual Expense (Income)
NOPBT
28,504
41,712
50,765
NOPBT Margin
7.05%
11.51%
17.44%
Operating Taxes
7,840
2,402
(10,797)
Tax Rate
27.50%
5.76%
NOPAT
20,664
39,310
61,562
Net income
(44,146)
72.17%
(25,641)
-380.57%
9,139
-138.67%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,295,346
588,328
(26)
BB yield
-13.86%
-10.12%
0.00%
Debt
Debt current
7,056
6,681
6,232
Long-term debt
1,527,755
1,505,355
1,129,390
Deferred revenue
49,139
44,839
43,715
Other long-term liabilities
1,840
1,384
1,035
Net debt
275,752
714,894
641,206
Cash flow
Cash from operating activities
128,790
126,787
122,043
CAPEX
(918,687)
(705,999)
(581,841)
Cash from investing activities
(950,910)
(710,016)
(599,929)
Cash from financing activities
1,293,776
893,059
286,981
FCF
(863,645)
(498,859)
(416,494)
Balance
Cash
1,236,192
765,841
456,562
Long term investments
22,867
31,301
37,854
Excess cash
1,238,842
779,024
479,864
Stockholders' equity
3,567,100
2,276,618
1,698,528
Invested Capital
3,834,319
2,915,927
2,328,408
ROIC
0.61%
1.50%
2.94%
ROCE
0.56%
1.11%
1.76%
EV
Common stock shares outstanding
529,945
462,337
463,260
Price
17.63
40.14%
12.58
18.23%
10.64
-10.29%
Market cap
9,342,929
60.64%
5,816,201
18.00%
4,929,092
-9.62%
EV
9,618,681
6,531,095
5,570,298
EBITDA
28,504
179,582
157,618
EV/EBITDA
337.45
36.37
35.34
Interest
91,967
78,988
49,269
Interest/NOPBT
322.65%
189.37%
97.05%