XASXNXL
Market cap1.28bUSD
Dec 23, Last price
6.22AUD
1D
1.14%
1Q
-2.51%
IPO
-31.35%
Name
Nuix Ltd
Chart & Performance
Profile
Nuix Limited provides investigative analytics and intelligence software solutions in the Asia Pacific, Europe, the Middle East, Africa, and the Americas. The company offers Nuix Workstation, a solution for processing file formats and source types into meaningful information by capturing the content, metadata, and context; Nuix Discover that provides processing, analytics, and machine learning-powered review in a single platform; and Nuix Investigate, a solution which extracts, correlates, and contextualizes various types of data types, across people, objects, locations, and events. The company also provides Nuix Adaptive Security, monitors, detects, and responds to the threats of enterprises; Nuix Enterprise Collection Center, a solution to collect disk images or selected data from laptops, desktops, servers, enterprise file shares, and Microsoft sharepoint sites to legal, investigation, security, and compliance teams for investigation; Nuix Automation, a web-based multi-user graphical tool that allows to map out complex data processes across various activities and machines; and Nuix NLP, a solution which combines machine learning technologies with a proprietary language model to discover, understand, classify, and quantify text content. It serves corporations, governments, law enforcement industries, law firms, advisories, and service partners. The company was formerly known as Nuix Pty Ltd and changed its name to Nuix Limited in September 2020. Nuix Limited was founded in 2000 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
Income | ||||||||
Revenues | 220,617 20.91% | 182,465 19.80% | 152,310 -13.49% | |||||
Cost of revenue | 204,232 | 192,269 | 180,383 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | 16,385 | (9,804) | (28,073) | |||||
NOPBT Margin | 7.43% | |||||||
Operating Taxes | 3,142 | (765) | (2,471) | |||||
Tax Rate | 19.18% | |||||||
NOPAT | 13,243 | (9,039) | (25,602) | |||||
Net income | 5,026 -189.93% | (5,589) -75.48% | (22,791) 1,520.98% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | (176) | |||||||
BB yield | 0.07% | |||||||
Debt | ||||||||
Debt current | 4,574 | 1,891 | 2,802 | |||||
Long-term debt | 16,355 | 16,176 | 21,696 | |||||
Deferred revenue | 7,683 | 15,947 | 16,741 | |||||
Other long-term liabilities | 3,947 | 49,790 | 7,947 | |||||
Net debt | (38,767) | (24,087) | (34,110) | |||||
Cash flow | ||||||||
Cash from operating activities | 50,343 | 32,564 | 30,120 | |||||
CAPEX | (741) | (38,533) | (44,746) | |||||
Cash from investing activities | (38,455) | (45,423) | (51,607) | |||||
Cash from financing activities | (3,446) | (4,295) | (2,727) | |||||
FCF | 14,269 | (6,401) | (15,836) | |||||
Balance | ||||||||
Cash | 38,032 | 29,588 | 46,846 | |||||
Long term investments | 21,664 | 12,566 | 11,762 | |||||
Excess cash | 48,665 | 33,031 | 50,992 | |||||
Stockholders' equity | 286,692 | 270,842 | 269,067 | |||||
Invested Capital | 259,897 | 266,045 | 256,412 | |||||
ROIC | 5.04% | |||||||
ROCE | 5.17% | |||||||
EV | ||||||||
Common stock shares outstanding | 333,125 | 317,376 | 317,315 | |||||
Price | 3.08 262.35% | 0.85 11.84% | 0.76 -65.61% | |||||
Market cap | 1,026,024 280.33% | 269,770 11.86% | 241,159 -65.61% | |||||
EV | 987,257 | 245,683 | 207,049 | |||||
EBITDA | 66,496 | 30,887 | 7,511 | |||||
EV/EBITDA | 14.85 | 7.95 | 27.57 | |||||
Interest | 890 | 1,220 | 1,630 | |||||
Interest/NOPBT | 5.43% |