Loading...
XASXNXL
Market cap1.28bUSD
Dec 23, Last price  
6.22AUD
1D
1.14%
1Q
-2.51%
IPO
-31.35%
Name

Nuix Ltd

Chart & Performance

D1W1MN
XASX:NXL chart
P/E
409.30
P/S
9.32
EPS
0.02
Div Yield, %
0.00%
Shrs. gr., 5y
0.98%
Rev. gr., 5y
9.58%
Revenues
221m
+20.91%
102,090,636120,118,636139,633,198175,858,894176,068,000152,310,000182,465,000220,617,000
Net income
5m
P
8,544,58510,989,5127,441,81823,587,666-1,406,000-22,791,000-5,589,0005,026,000
CFO
50m
+54.60%
25,423,93021,561,92825,151,46458,558,63910,801,00030,120,00032,564,00050,343,000
Earnings
Feb 17, 2025

Profile

Nuix Limited provides investigative analytics and intelligence software solutions in the Asia Pacific, Europe, the Middle East, Africa, and the Americas. The company offers Nuix Workstation, a solution for processing file formats and source types into meaningful information by capturing the content, metadata, and context; Nuix Discover that provides processing, analytics, and machine learning-powered review in a single platform; and Nuix Investigate, a solution which extracts, correlates, and contextualizes various types of data types, across people, objects, locations, and events. The company also provides Nuix Adaptive Security, monitors, detects, and responds to the threats of enterprises; Nuix Enterprise Collection Center, a solution to collect disk images or selected data from laptops, desktops, servers, enterprise file shares, and Microsoft sharepoint sites to legal, investigation, security, and compliance teams for investigation; Nuix Automation, a web-based multi-user graphical tool that allows to map out complex data processes across various activities and machines; and Nuix NLP, a solution which combines machine learning technologies with a proprietary language model to discover, understand, classify, and quantify text content. It serves corporations, governments, law enforcement industries, law firms, advisories, and service partners. The company was formerly known as Nuix Pty Ltd and changed its name to Nuix Limited in September 2020. Nuix Limited was founded in 2000 and is headquartered in Sydney, Australia.
IPO date
Dec 04, 2020
Employees
424
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑06
Income
Revenues
220,617
20.91%
182,465
19.80%
152,310
-13.49%
Cost of revenue
204,232
192,269
180,383
Unusual Expense (Income)
NOPBT
16,385
(9,804)
(28,073)
NOPBT Margin
7.43%
Operating Taxes
3,142
(765)
(2,471)
Tax Rate
19.18%
NOPAT
13,243
(9,039)
(25,602)
Net income
5,026
-189.93%
(5,589)
-75.48%
(22,791)
1,520.98%
Dividends
Dividend yield
Proceeds from repurchase of equity
(176)
BB yield
0.07%
Debt
Debt current
4,574
1,891
2,802
Long-term debt
16,355
16,176
21,696
Deferred revenue
7,683
15,947
16,741
Other long-term liabilities
3,947
49,790
7,947
Net debt
(38,767)
(24,087)
(34,110)
Cash flow
Cash from operating activities
50,343
32,564
30,120
CAPEX
(741)
(38,533)
(44,746)
Cash from investing activities
(38,455)
(45,423)
(51,607)
Cash from financing activities
(3,446)
(4,295)
(2,727)
FCF
14,269
(6,401)
(15,836)
Balance
Cash
38,032
29,588
46,846
Long term investments
21,664
12,566
11,762
Excess cash
48,665
33,031
50,992
Stockholders' equity
286,692
270,842
269,067
Invested Capital
259,897
266,045
256,412
ROIC
5.04%
ROCE
5.17%
EV
Common stock shares outstanding
333,125
317,376
317,315
Price
3.08
262.35%
0.85
11.84%
0.76
-65.61%
Market cap
1,026,024
280.33%
269,770
11.86%
241,159
-65.61%
EV
987,257
245,683
207,049
EBITDA
66,496
30,887
7,511
EV/EBITDA
14.85
7.95
27.57
Interest
890
1,220
1,630
Interest/NOPBT
5.43%