Loading...
XASXNXD
Market cap19mUSD
Jan 08, Last price  
0.14AUD
1D
0.00%
1Q
21.74%
Jan 2017
-22.22%
IPO
-99.76%
Name

NextEd Group Ltd

Chart & Performance

D1W1MN
XASX:NXD chart
P/E
—
P/S
0.28
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
16.83%
Rev. gr., 5y
68.33%
Revenues
111m
+8.95%
123,460621,213365,52561,558202,5653,000627,1462,794,6922,041,8383,108,9108,239,48110,806,16316,290,19746,819,000102,220,000111,367,000
Net income
-31m
L
-260,044-4,679,262-1,964,517-9,733,7675,218,306-747,917-2,257,894-8,807,745-2,359,785-3,281,246-1,873,926-2,640,237308,095-8,695,0003,608,000-31,231,000
CFO
2m
-93.22%
2,530-5,900,984-1,628,273-433,407-140,629-810,196-1,856,746-1,300,783-2,429,441-633,992-1,539,547191,982-24,15211,200,00025,180,0001,708,000
Earnings
Feb 24, 2025

Profile

Nexted Group Limited provides educational services in Australia, Europe, and South America. It operates through four segments: Technology & Design, Greenwich, Go Study, and Sero/Celtic/CTI. The Technology & Design segment offers face-to-face and online courses in information technology, digital design, interactive multimedia, computer coding, digital marketing, games and apps programming, and interior design. The Greenwich segment provides English language intensive courses, and vocational education and training (VET) courses for international students. The Go Study segment operates an international student advisory recruitment agency. The Sero/Celtic/CTI segment offers face-to-face and online VET courses that covers commercial cookery, hospitality, business, community services, healthcare, construction, and information technology for domestic and international students. The company was formerly known as iCollege Limited and changed its name to Nexted Group Limited in December 2022. Nexted Group Limited was incorporated in 2003 and is based in Ultimo, Australia.
URL
https://icollege.edu.au/
IPO date
Aug 24, 2009
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
111,367
8.95%
102,220
118.33%
46,819
187.41%
Cost of revenue
84,286
110,213
37,195
Unusual Expense (Income)
NOPBT
27,081
(7,993)
9,624
NOPBT Margin
24.32%
20.56%
Operating Taxes
(1,319)
(692)
(502)
Tax Rate
NOPAT
28,400
(7,301)
10,126
Net income
(31,231)
-965.60%
3,608
-141.50%
(8,695)
-2,922.18%
Dividends
Dividend yield
Proceeds from repurchase of equity
458
225
BB yield
-1.09%
-0.07%
Debt
Debt current
7,472
5,996
5,513
Long-term debt
88,270
75,688
36,895
Deferred revenue
Other long-term liabilities
5,601
2,777
2,756
Net debt
76,399
51,420
16,544
Cash flow
Cash from operating activities
1,708
25,180
11,200
CAPEX
(10,935)
(6,146)
(2,927)
Cash from investing activities
(11,411)
(6,146)
18,416
Cash from financing activities
(1,218)
(15,931)
(7,004)
FCF
19,679
(34,060)
(7,780)
Balance
Cash
19,343
30,264
27,161
Long term investments
(1,297)
Excess cash
13,775
25,153
23,523
Stockholders' equity
34,624
65,438
61,568
Invested Capital
74,321
86,902
62,186
ROIC
35.23%
30.27%
ROCE
29.74%
10.60%
EV
Common stock shares outstanding
221,284
223,919
184,203
Price
0.19
-87.42%
1.51
132.31%
0.65
8.33%
Market cap
42,044
-87.57%
338,118
182.40%
119,732
74.50%
EV
118,443
389,538
136,276
EBITDA
42,133
3,993
17,388
EV/EBITDA
2.81
97.56
7.84
Interest
4,383
2,605
250
Interest/NOPBT
16.18%
2.60%