News Corp

Chart & Performance

D1W1MN

P/E

50.10

P/S

1.32

EPS

0.50

Div Yield, %

0.81%

Shrs. gr., 5y

-0.49%

Rev. gr., 5y

0.02%

Revenues

10.09b

+2.09%

Net income

266m

+78.52%

CFO

1.10b

+0.55%

Dividend

Sep 10, 20240.1 AUD/sh

Earnings

Feb 05, 2025

Profile

News Corporation, a media and information services company, creates and distributes authoritative and engaging content, and other products and services for consumers and businesses worldwide. It operates in six segments: Digital Real Estate Services, Subscription Video Services, Dow Jones, Book Publishing, News Media, and Other. The company distributes content and data products, including The Wall Street Journal, Barron's, MarketWatch, Investor's Business Daily, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, and OPIS through various media channels, such as newspapers, newswires, websites, mobile apps, newsletters, magazines, proprietary databases, live journalism, video, and podcasts. It also owns and operates daily, Sunday, weekly, and bi-weekly newspapers comprising The Australian, The Weekend Australian, The Daily Telegraph, The Sunday Telegraph, Herald Sun, Sunday Herald Sun, The Courier Mail, The Sunday Mail, The Advertiser, Sunday Mail, The Sun, The Sun on Sunday, The Times, The Sunday Times, and New York Post, as well as digital mastheads and other websites. In addition, the company publishes general fiction, nonfiction, children's, and religious books; provides sports, entertainment, and news services to pay-TV and streaming subscribers, and other commercial licensees through cable, satellite, and internet distribution; and broadcasts rights to live sporting events. Further, it offers property and property-related advertising and services on its websites and mobile applications; online real estate services; and financial services. The company was founded in 2012 and is headquartered in New York, New York.

URL

https://newscorp.com/

IPO date

Jun 19, 2013

Employees

25,000

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑06	2023‑06	2022‑06	2021‑06	2020‑06	2019‑06	2018‑06	2017‑06	2016‑06	2015‑06
Income
Revenues	10,085,000 2.09%	9,879,000 -4.87%	10,385,000 10.97%
Cost of revenue	9,282,000	9,173,000	9,404,000
Unusual Expense (Income)
NOPBT	803,000	706,000	981,000
NOPBT Margin	7.96%	7.15%	9.45%
Operating Taxes	192,000	143,000	52,000
Tax Rate	23.91%	20.25%	5.30%
NOPAT	611,000	563,000	929,000
Net income	266,000 78.52%	149,000 -76.08%	623,000 88.79%
Dividends	(172,000)	(174,000)	(175,000)
Dividend yield	1.06%	1.54%	1.90%
Proceeds from repurchase of equity	(117,000)	(243,000)	(179,000)
BB yield	0.72%	2.15%	1.94%
Debt
Debt current	171,000	139,000	293,000
Long-term debt	4,907,000	5,196,000	4,670,000
Deferred revenue	2,000	134,000	198,000
Other long-term liabilities	619,000	580,000	440,000
Net debt	2,688,000	3,075,000	2,653,000
Cash flow
Cash from operating activities	1,098,000	1,092,000	1,354,000
CAPEX	(496,000)	(499,000)	(499,000)
Cash from investing activities	(524,000)	(574,000)	(2,076,000)
Cash from financing activities	(441,000)	(501,000)	404,000
FCF	817,000	479,000	1,242,000
Balance
Cash	1,960,000	1,833,000	1,822,000
Long term investments	430,000	427,000	488,000
Excess cash	1,885,750	1,766,050	1,790,750
Stockholders' equity	(2,243,000)	(2,504,000)	(2,636,000)
Invested Capital	15,924,000	16,236,000	16,415,000
ROIC	3.80%	3.45%	5.70%
ROCE	5.82%	5.08%	7.02%
EV
Common stock shares outstanding	573,500	578,800	592,500
Price	28.39 45.59%	19.50 25.16%	15.58 -36.02%
Market cap	16,281,665 44.26%	11,286,600 22.27%	9,231,150 -36.11%
EV	19,860,665	15,242,600	12,805,150
EBITDA	1,537,000	1,420,000	1,669,000
EV/EBITDA	12.92	10.73	7.67
Interest	85,000	100,000	99,000
Interest/NOPBT	10.59%	14.16%	10.09%